[TAWIN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2873.33%
YoY- -135.01%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 65,869 29,666 81,411 62,640 40,167 17,620 97,536 -23.08%
PBT 2,406 565 -3,589 -1,784 -45 -106 7,392 -52.77%
Tax 0 0 3,589 1,784 45 106 236 -
NP 2,406 565 0 0 0 0 7,628 -53.76%
-
NP to SH 2,406 565 -3,602 -1,784 -60 -121 7,628 -53.76%
-
Tax Rate 0.00% 0.00% - - - - -3.19% -
Total Cost 63,463 29,101 81,411 62,640 40,167 17,620 89,908 -20.77%
-
Net Worth 59,278 57,473 56,848 58,699 60,423 60,867 60,464 -1.31%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 59,278 57,473 56,848 58,699 60,423 60,867 60,464 -1.31%
NOSH 39,966 40,070 39,977 39,999 39,999 40,333 40,000 -0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.65% 1.90% 0.00% 0.00% 0.00% 0.00% 7.82% -
ROE 4.06% 0.98% -6.34% -3.04% -0.10% -0.20% 12.62% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 164.81 74.03 203.64 156.60 100.42 43.69 243.84 -23.03%
EPS 6.02 1.41 -9.01 -4.46 -0.15 -0.30 19.07 -53.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4832 1.4343 1.422 1.4675 1.5106 1.5091 1.5116 -1.25%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.91 0.86 2.36 1.82 1.17 0.51 2.83 -23.11%
EPS 0.07 0.02 -0.10 -0.05 0.00 0.00 0.22 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0167 0.0165 0.017 0.0175 0.0177 0.0176 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.41 1.62 2.80 1.30 1.29 1.04 1.48 -
P/RPS 0.86 2.19 1.37 0.83 1.28 2.38 0.61 25.81%
P/EPS 23.42 114.89 -31.08 -29.15 -860.00 -346.67 7.76 109.26%
EY 4.27 0.87 -3.22 -3.43 -0.12 -0.29 12.89 -52.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.97 0.89 0.85 0.69 0.98 -2.05%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 29/05/02 12/03/02 20/11/01 29/08/01 28/05/01 28/02/01 -
Price 1.46 1.52 1.72 1.49 1.70 1.19 1.28 -
P/RPS 0.89 2.05 0.84 0.95 1.69 2.72 0.52 43.22%
P/EPS 24.25 107.80 -19.09 -33.41 -1,133.33 -396.67 6.71 136.05%
EY 4.12 0.93 -5.24 -2.99 -0.09 -0.25 14.90 -57.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.06 1.21 1.02 1.13 0.79 0.85 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment