[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 108.42%
YoY- 15.43%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 35,553 156,673 117,230 74,279 35,086 139,967 100,955 -50.09%
PBT 16,490 79,045 58,544 34,449 16,361 72,542 51,627 -53.24%
Tax -461 -3,097 -2,306 -1,240 -427 -3,533 -3,251 -72.77%
NP 16,029 75,948 56,238 33,209 15,934 69,009 48,376 -52.08%
-
NP to SH 16,029 75,948 56,238 33,209 15,934 69,009 48,376 -52.08%
-
Tax Rate 2.80% 3.92% 3.94% 3.60% 2.61% 4.87% 6.30% -
Total Cost 19,524 80,725 60,992 41,070 19,152 70,958 52,579 -48.30%
-
Net Worth 179,644 161,533 175,003 152,554 166,017 152,143 161,055 7.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 71,792 33,654 - - 62,647 31,316 -
Div Payout % - 94.53% 59.84% - - 90.78% 64.74% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 179,644 161,533 175,003 152,554 166,017 152,143 161,055 7.54%
NOSH 451,182 451,182 450,912 450,773 450,773 450,640 450,550 0.09%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 45.08% 48.48% 47.97% 44.71% 45.41% 49.30% 47.92% -
ROE 8.92% 47.02% 32.14% 21.77% 9.60% 45.36% 30.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.92 34.92 26.12 16.55 7.82 31.28 22.57 -50.21%
EPS 3.57 16.92 12.53 7.40 3.55 15.41 10.81 -52.18%
DPS 0.00 16.00 7.50 0.00 0.00 14.00 7.00 -
NAPS 0.40 0.36 0.39 0.34 0.37 0.34 0.36 7.26%
Adjusted Per Share Value based on latest NOSH - 450,773
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.68 33.83 25.31 16.04 7.58 30.22 21.80 -50.08%
EPS 3.46 16.40 12.14 7.17 3.44 14.90 10.45 -52.10%
DPS 0.00 15.50 7.27 0.00 0.00 13.53 6.76 -
NAPS 0.3879 0.3488 0.3779 0.3294 0.3585 0.3285 0.3478 7.53%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.92 2.78 2.81 2.88 2.67 2.54 3.09 -
P/RPS 24.25 7.96 10.76 17.40 34.15 8.12 13.69 46.34%
P/EPS 53.80 16.42 22.42 38.91 75.19 16.47 28.58 52.39%
EY 1.86 6.09 4.46 2.57 1.33 6.07 3.50 -34.36%
DY 0.00 5.76 2.67 0.00 0.00 5.51 2.27 -
P/NAPS 4.80 7.72 7.21 8.47 7.22 7.47 8.58 -32.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 -
Price 2.58 2.68 2.80 2.78 2.67 2.82 2.90 -
P/RPS 32.59 7.68 10.72 16.79 34.15 9.02 12.85 85.86%
P/EPS 72.29 15.83 22.34 37.56 75.19 18.29 26.82 93.56%
EY 1.38 6.32 4.48 2.66 1.33 5.47 3.73 -48.43%
DY 0.00 5.97 2.68 0.00 0.00 4.96 2.41 -
P/NAPS 6.45 7.44 7.18 8.18 7.22 8.29 8.06 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment