[UCHITEC] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 8.42%
YoY- 15.27%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 35,553 39,443 42,951 39,193 35,086 39,012 36,309 -1.39%
PBT 16,490 20,501 24,095 18,088 16,361 20,915 20,869 -14.51%
Tax -461 -791 -1,066 -813 -427 -282 -1,264 -48.92%
NP 16,029 19,710 23,029 17,275 15,934 20,633 19,605 -12.55%
-
NP to SH 16,029 19,710 23,029 17,275 15,934 20,633 19,605 -12.55%
-
Tax Rate 2.80% 3.86% 4.42% 4.49% 2.61% 1.35% 6.06% -
Total Cost 19,524 19,733 19,922 21,918 19,152 18,379 16,704 10.94%
-
Net Worth 179,644 161,533 175,003 152,554 166,017 152,143 161,055 7.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 38,139 33,654 - - 31,323 31,316 -
Div Payout % - 193.51% 146.14% - - 151.81% 159.74% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 179,644 161,533 175,003 152,554 166,017 152,143 161,055 7.54%
NOSH 451,182 451,182 450,912 450,773 450,773 450,640 450,550 0.09%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 45.08% 49.97% 53.62% 44.08% 45.41% 52.89% 53.99% -
ROE 8.92% 12.20% 13.16% 11.32% 9.60% 13.56% 12.17% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.92 8.79 9.57 8.73 7.82 8.72 8.12 -1.64%
EPS 3.57 4.39 5.13 3.85 3.55 4.61 4.38 -12.73%
DPS 0.00 8.50 7.50 0.00 0.00 7.00 7.00 -
NAPS 0.40 0.36 0.39 0.34 0.37 0.34 0.36 7.26%
Adjusted Per Share Value based on latest NOSH - 450,773
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.68 8.52 9.27 8.46 7.58 8.42 7.84 -1.36%
EPS 3.46 4.26 4.97 3.73 3.44 4.46 4.23 -12.52%
DPS 0.00 8.24 7.27 0.00 0.00 6.76 6.76 -
NAPS 0.3879 0.3488 0.3779 0.3294 0.3585 0.3285 0.3478 7.53%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.92 2.78 2.81 2.88 2.67 2.54 3.09 -
P/RPS 24.25 31.63 29.36 32.97 34.15 29.13 38.07 -25.94%
P/EPS 53.80 63.29 54.75 74.80 75.19 55.09 70.51 -16.48%
EY 1.86 1.58 1.83 1.34 1.33 1.82 1.42 19.69%
DY 0.00 3.06 2.67 0.00 0.00 2.76 2.27 -
P/NAPS 4.80 7.72 7.21 8.47 7.22 7.47 8.58 -32.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 -
Price 2.58 2.68 2.80 2.78 2.67 2.82 2.90 -
P/RPS 32.59 30.49 29.25 31.83 34.15 32.35 35.73 -5.94%
P/EPS 72.29 61.01 54.56 72.21 75.19 61.16 66.18 6.05%
EY 1.38 1.64 1.83 1.38 1.33 1.64 1.51 -5.82%
DY 0.00 3.17 2.68 0.00 0.00 2.48 2.41 -
P/NAPS 6.45 7.44 7.18 8.18 7.22 8.29 8.06 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment