[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 85.37%
YoY- -8.43%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 81,568 39,607 155,256 101,692 61,274 35,553 156,673 -35.30%
PBT 43,923 20,324 84,649 52,290 28,472 16,490 79,045 -32.43%
Tax -326 -152 -822 -794 -692 -461 -3,097 -77.73%
NP 43,597 20,172 83,827 51,496 27,780 16,029 75,948 -30.95%
-
NP to SH 43,597 20,172 83,827 51,496 27,780 16,029 75,948 -30.95%
-
Tax Rate 0.74% 0.75% 0.97% 1.52% 2.43% 2.80% 3.92% -
Total Cost 37,971 19,435 71,429 50,196 33,494 19,524 80,725 -39.54%
-
Net Worth 185,220 203,255 179,682 175,166 152,699 179,644 161,533 9.56%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 76,365 33,685 - - 71,792 -
Div Payout % - - 91.10% 65.41% - - 94.53% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 185,220 203,255 179,682 175,166 152,699 179,644 161,533 9.56%
NOSH 45,446 454,240 451,426 451,282 451,182 451,182 451,182 -78.38%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 53.45% 50.93% 53.99% 50.64% 45.34% 45.08% 48.48% -
ROE 23.54% 9.92% 46.65% 29.40% 18.19% 8.92% 47.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.06 8.77 34.56 22.64 13.64 7.92 34.92 -35.59%
EPS 9.65 4.47 18.66 11.47 6.19 3.57 16.92 -31.25%
DPS 0.00 0.00 17.00 7.50 0.00 0.00 16.00 -
NAPS 0.41 0.45 0.40 0.39 0.34 0.40 0.36 9.06%
Adjusted Per Share Value based on latest NOSH - 451,282
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.61 8.55 33.51 21.95 13.23 7.67 33.82 -35.30%
EPS 9.41 4.35 18.09 11.12 6.00 3.46 16.39 -30.94%
DPS 0.00 0.00 16.48 7.27 0.00 0.00 15.50 -
NAPS 0.3998 0.4387 0.3878 0.3781 0.3296 0.3878 0.3487 9.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.05 3.13 2.60 2.65 2.57 1.92 2.78 -
P/RPS 16.89 35.69 7.52 11.70 18.84 24.25 7.96 65.20%
P/EPS 31.60 70.08 13.93 23.11 41.55 53.80 16.42 54.78%
EY 3.16 1.43 7.18 4.33 2.41 1.86 6.09 -35.45%
DY 0.00 0.00 6.54 2.83 0.00 0.00 5.76 -
P/NAPS 7.44 6.96 6.50 6.79 7.56 4.80 7.72 -2.43%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 -
Price 3.16 3.04 3.07 2.59 2.77 2.58 2.68 -
P/RPS 17.50 34.67 8.88 11.44 20.30 32.59 7.68 73.24%
P/EPS 32.74 68.07 16.45 22.59 44.78 72.29 15.83 62.40%
EY 3.05 1.47 6.08 4.43 2.23 1.38 6.32 -38.50%
DY 0.00 0.00 5.54 2.90 0.00 0.00 5.97 -
P/NAPS 7.71 6.76 7.67 6.64 8.15 6.45 7.44 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment