[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 116.13%
YoY- 56.94%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,941 168,509 125,976 81,568 39,607 155,256 101,692 -39.45%
PBT 27,019 92,170 68,652 43,923 20,324 84,649 52,290 -35.63%
Tax -247 -734 -551 -326 -152 -822 -794 -54.12%
NP 26,772 91,436 68,101 43,597 20,172 83,827 51,496 -35.37%
-
NP to SH 26,772 91,436 68,101 43,597 20,172 83,827 51,496 -35.37%
-
Tax Rate 0.91% 0.80% 0.80% 0.74% 0.75% 0.97% 1.52% -
Total Cost 21,169 77,073 57,875 37,971 19,435 71,429 50,196 -43.79%
-
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 90,309 40,648 - - 76,365 33,685 -
Div Payout % - 98.77% 59.69% - - 91.10% 65.41% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
NOSH 454,892 454,892 454,756 45,446 454,240 451,426 451,282 0.53%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 55.84% 54.26% 54.06% 53.45% 50.93% 53.99% 50.64% -
ROE 12.07% 48.21% 32.78% 23.54% 9.92% 46.65% 29.40% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.59 37.32 27.89 18.06 8.77 34.56 22.64 -39.77%
EPS 5.91 20.21 15.06 9.65 4.47 18.66 11.47 -35.75%
DPS 0.00 20.00 9.00 0.00 0.00 17.00 7.50 -
NAPS 0.49 0.42 0.46 0.41 0.45 0.40 0.39 16.45%
Adjusted Per Share Value based on latest NOSH - 45,446
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.35 36.37 27.19 17.61 8.55 33.51 21.95 -39.44%
EPS 5.78 19.74 14.70 9.41 4.35 18.09 11.12 -35.37%
DPS 0.00 19.49 8.77 0.00 0.00 16.48 7.27 -
NAPS 0.4789 0.4094 0.4485 0.3998 0.4387 0.3878 0.3781 17.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.02 3.14 3.13 3.05 3.13 2.60 2.65 -
P/RPS 28.52 8.41 11.22 16.89 35.69 7.52 11.70 81.22%
P/EPS 51.08 15.51 20.76 31.60 70.08 13.93 23.11 69.76%
EY 1.96 6.45 4.82 3.16 1.43 7.18 4.33 -41.07%
DY 0.00 6.37 2.88 0.00 0.00 6.54 2.83 -
P/NAPS 6.16 7.48 6.80 7.44 6.96 6.50 6.79 -6.29%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 -
Price 3.02 3.07 3.12 3.16 3.04 3.07 2.59 -
P/RPS 28.52 8.23 11.19 17.50 34.67 8.88 11.44 83.96%
P/EPS 51.08 15.16 20.69 32.74 68.07 16.45 22.59 72.36%
EY 1.96 6.60 4.83 3.05 1.47 6.08 4.43 -41.96%
DY 0.00 6.51 2.88 0.00 0.00 5.54 2.90 -
P/NAPS 6.16 7.31 6.78 7.71 6.76 7.67 6.64 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment