[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 73.31%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 39,607 155,256 101,692 61,274 35,553 156,673 117,230 -51.45%
PBT 20,324 84,649 52,290 28,472 16,490 79,045 58,544 -50.57%
Tax -152 -822 -794 -692 -461 -3,097 -2,306 -83.65%
NP 20,172 83,827 51,496 27,780 16,029 75,948 56,238 -49.48%
-
NP to SH 20,172 83,827 51,496 27,780 16,029 75,948 56,238 -49.48%
-
Tax Rate 0.75% 0.97% 1.52% 2.43% 2.80% 3.92% 3.94% -
Total Cost 19,435 71,429 50,196 33,494 19,524 80,725 60,992 -53.31%
-
Net Worth 203,255 179,682 175,166 152,699 179,644 161,533 175,003 10.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 76,365 33,685 - - 71,792 33,654 -
Div Payout % - 91.10% 65.41% - - 94.53% 59.84% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 203,255 179,682 175,166 152,699 179,644 161,533 175,003 10.48%
NOSH 454,240 451,426 451,282 451,182 451,182 451,182 450,912 0.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 50.93% 53.99% 50.64% 45.34% 45.08% 48.48% 47.97% -
ROE 9.92% 46.65% 29.40% 18.19% 8.92% 47.02% 32.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.77 34.56 22.64 13.64 7.92 34.92 26.12 -51.66%
EPS 4.47 18.66 11.47 6.19 3.57 16.92 12.53 -49.66%
DPS 0.00 17.00 7.50 0.00 0.00 16.00 7.50 -
NAPS 0.45 0.40 0.39 0.34 0.40 0.36 0.39 10.00%
Adjusted Per Share Value based on latest NOSH - 451,182
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.55 33.51 21.95 13.23 7.67 33.82 25.30 -51.45%
EPS 4.35 18.09 11.12 6.00 3.46 16.39 12.14 -49.52%
DPS 0.00 16.48 7.27 0.00 0.00 15.50 7.26 -
NAPS 0.4387 0.3878 0.3781 0.3296 0.3878 0.3487 0.3778 10.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.13 2.60 2.65 2.57 1.92 2.78 2.81 -
P/RPS 35.69 7.52 11.70 18.84 24.25 7.96 10.76 122.24%
P/EPS 70.08 13.93 23.11 41.55 53.80 16.42 22.42 113.63%
EY 1.43 7.18 4.33 2.41 1.86 6.09 4.46 -53.12%
DY 0.00 6.54 2.83 0.00 0.00 5.76 2.67 -
P/NAPS 6.96 6.50 6.79 7.56 4.80 7.72 7.21 -2.32%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 -
Price 3.04 3.07 2.59 2.77 2.58 2.68 2.80 -
P/RPS 34.67 8.88 11.44 20.30 32.59 7.68 10.72 118.53%
P/EPS 68.07 16.45 22.59 44.78 72.29 15.83 22.34 110.03%
EY 1.47 6.08 4.43 2.23 1.38 6.32 4.48 -52.39%
DY 0.00 5.54 2.90 0.00 0.00 5.97 2.68 -
P/NAPS 6.76 7.67 6.64 8.15 6.45 7.44 7.18 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment