[PERDANA] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 38.22%
YoY- 166.47%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 473,386 302,304 148,623 662,209 489,966 308,519 134,436 130.92%
PBT 82,312 53,375 22,887 170,330 119,147 51,948 24,769 122.20%
Tax -12,377 -6,894 -3,027 -7,949 -3,224 2,775 8,306 -
NP 69,935 46,481 19,860 162,381 115,923 54,723 33,075 64.51%
-
NP to SH 56,634 37,258 16,077 152,941 110,650 53,719 32,520 44.60%
-
Tax Rate 15.04% 12.92% 13.23% 4.67% 2.71% -5.34% -33.53% -
Total Cost 403,451 255,823 128,763 499,828 374,043 253,796 101,361 150.52%
-
Net Worth 511,878 470,188 443,606 423,316 381,551 278,192 254,316 59.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 5,759 - - - -
Div Payout % - - - 3.77% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 511,878 470,188 443,606 423,316 381,551 278,192 254,316 59.21%
NOSH 297,603 297,587 297,722 287,970 284,740 278,192 270,549 6.54%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 14.77% 15.38% 13.36% 24.52% 23.66% 17.74% 24.60% -
ROE 11.06% 7.92% 3.62% 36.13% 29.00% 19.31% 12.79% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 159.07 101.58 49.92 229.96 172.07 110.90 49.69 116.74%
EPS 19.03 12.52 5.40 53.11 38.86 18.05 12.02 35.72%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.72 1.58 1.49 1.47 1.34 1.00 0.94 49.43%
Adjusted Per Share Value based on latest NOSH - 297,614
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.26 13.57 6.67 29.73 22.00 13.85 6.04 130.86%
EPS 2.54 1.67 0.72 6.87 4.97 2.41 1.46 44.50%
DPS 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.2298 0.2111 0.1992 0.1901 0.1713 0.1249 0.1142 59.18%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.84 3.86 3.90 5.40 5.10 4.14 3.20 -
P/RPS 1.79 3.80 7.81 2.35 2.96 3.73 6.44 -57.31%
P/EPS 14.92 30.83 72.22 10.17 13.12 21.44 26.62 -31.94%
EY 6.70 3.24 1.38 9.84 7.62 4.66 3.76 46.82%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 1.65 2.44 2.62 3.67 3.81 4.14 3.40 -38.16%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 30/05/07 -
Price 1.46 3.54 4.32 4.12 5.15 4.50 3.62 -
P/RPS 0.92 3.48 8.65 1.79 2.99 4.06 7.29 -74.74%
P/EPS 7.67 28.27 80.00 7.76 13.25 23.30 30.12 -59.72%
EY 13.03 3.54 1.25 12.89 7.55 4.29 3.32 148.19%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 0.85 2.24 2.90 2.80 3.84 4.50 3.85 -63.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment