[PERDANA] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 24.54%
YoY- 47.53%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 179,588 133,692 69,508 347,217 269,668 175,844 87,270 61.71%
PBT -36,766 -1,246 9,582 92,435 74,224 46,506 22,363 -
Tax -1,532 -1,416 -497 -1,469 -1,185 -479 -348 168.36%
NP -38,298 -2,662 9,085 90,966 73,039 46,027 22,015 -
-
NP to SH -38,745 -3,109 8,637 90,968 73,041 46,028 22,016 -
-
Tax Rate - - 5.19% 1.59% 1.60% 1.03% 1.56% -
Total Cost 217,886 136,354 60,423 256,251 196,629 129,817 65,255 123.23%
-
Net Worth 783,858 703,226 693,912 685,227 640,581 602,922 577,828 22.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - 14,726 - - -
Div Payout % - - - - 20.16% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 783,858 703,226 693,912 685,227 640,581 602,922 577,828 22.52%
NOSH 746,531 740,238 738,205 736,803 736,300 735,271 731,428 1.37%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -21.33% -1.99% 13.07% 26.20% 27.08% 26.17% 25.23% -
ROE -4.94% -0.44% 1.24% 13.28% 11.40% 7.63% 3.81% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.06 18.06 9.42 47.12 36.62 23.92 11.93 59.55%
EPS -5.19 0.42 1.17 11.95 9.92 6.26 3.01 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.05 0.95 0.94 0.93 0.87 0.82 0.79 20.86%
Adjusted Per Share Value based on latest NOSH - 739,261
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.06 6.00 3.12 15.59 12.11 7.90 3.92 61.62%
EPS -1.74 -0.14 0.39 4.08 3.28 2.07 0.99 -
DPS 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.352 0.3158 0.3116 0.3077 0.2876 0.2707 0.2595 22.51%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.54 1.52 1.24 1.11 1.81 1.83 1.91 -
P/RPS 6.40 8.42 13.17 2.36 4.94 7.65 16.01 -45.70%
P/EPS -29.67 -361.90 105.98 8.99 18.25 29.23 63.46 -
EY -3.37 -0.28 0.94 11.12 5.48 3.42 1.58 -
DY 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
P/NAPS 1.47 1.60 1.32 1.19 2.08 2.23 2.42 -28.25%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 21/05/15 23/02/15 25/11/14 19/08/14 22/05/14 -
Price 1.54 1.52 1.52 1.19 1.31 1.83 1.82 -
P/RPS 6.40 8.42 16.14 2.53 3.58 7.65 15.25 -43.91%
P/EPS -29.67 -361.90 129.91 9.64 13.21 29.23 60.47 -
EY -3.37 -0.28 0.77 10.38 7.57 3.42 1.65 -
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
P/NAPS 1.47 1.60 1.62 1.28 1.51 2.23 2.30 -25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment