[PERDANA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -136.0%
YoY- -106.75%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 42,013 228,191 179,588 133,692 69,508 347,217 269,668 -71.01%
PBT -11,785 -115,305 -36,766 -1,246 9,582 92,435 74,224 -
Tax -180 -299 -1,532 -1,416 -497 -1,469 -1,185 -71.49%
NP -11,965 -115,604 -38,298 -2,662 9,085 90,966 73,039 -
-
NP to SH -11,965 -116,053 -38,745 -3,109 8,637 90,968 73,041 -
-
Tax Rate - - - - 5.19% 1.59% 1.60% -
Total Cost 53,978 343,795 217,886 136,354 60,423 256,251 196,629 -57.72%
-
Net Worth 677,269 747,332 783,858 703,226 693,912 685,227 640,581 3.77%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - 14,726 -
Div Payout % - - - - - - 20.16% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 677,269 747,332 783,858 703,226 693,912 685,227 640,581 3.77%
NOSH 778,470 778,470 746,531 740,238 738,205 736,803 736,300 3.77%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -28.48% -50.66% -21.33% -1.99% 13.07% 26.20% 27.08% -
ROE -1.77% -15.53% -4.94% -0.44% 1.24% 13.28% 11.40% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.40 29.31 24.06 18.06 9.42 47.12 36.62 -72.05%
EPS -1.54 -15.39 -5.19 0.42 1.17 11.95 9.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.87 0.96 1.05 0.95 0.94 0.93 0.87 0.00%
Adjusted Per Share Value based on latest NOSH - 748,152
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.89 10.25 8.06 6.00 3.12 15.59 12.11 -70.97%
EPS -0.54 -5.21 -1.74 -0.14 0.39 4.08 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
NAPS 0.3041 0.3356 0.352 0.3158 0.3116 0.3077 0.2876 3.78%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.54 1.54 1.54 1.52 1.24 1.11 1.81 -
P/RPS 28.54 5.25 6.40 8.42 13.17 2.36 4.94 221.62%
P/EPS -100.20 -10.33 -29.67 -361.90 105.98 8.99 18.25 -
EY -1.00 -9.68 -3.37 -0.28 0.94 11.12 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
P/NAPS 1.77 1.60 1.47 1.60 1.32 1.19 2.08 -10.19%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 25/11/14 -
Price 1.54 1.54 1.54 1.52 1.52 1.19 1.31 -
P/RPS 28.54 5.25 6.40 8.42 16.14 2.53 3.58 298.56%
P/EPS -100.20 -10.33 -29.67 -361.90 129.91 9.64 13.21 -
EY -1.00 -9.68 -3.37 -0.28 0.77 10.38 7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.53 -
P/NAPS 1.77 1.60 1.47 1.60 1.62 1.28 1.51 11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment