[DNONCE] QoQ Cumulative Quarter Result on 31-Dec-2017

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Revenue 145,901 0 98,295 0 49,281 192,244 141,572 3.05%
PBT 1,909 0 896 0 677 3,584 -584 -426.88%
Tax -552 0 -142 0 -144 -1,185 -727 -24.07%
NP 1,357 0 754 0 533 2,399 -1,311 -203.50%
-
NP to SH 1,257 0 728 0 462 2,219 -1,500 -183.80%
-
Tax Rate 28.92% - 15.85% - 21.27% 33.06% - -
Total Cost 144,544 0 97,541 0 48,748 189,845 142,883 1.16%
-
Net Worth 70,003 0 69,970 74,717 69,250 68,554 65,060 7.59%
Dividend
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 70,003 0 69,970 74,717 69,250 68,554 65,060 7.59%
NOSH 193,660 184,132 193,640 182,239 184,237 180,406 180,722 7.15%
Ratio Analysis
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 0.93% 0.00% 0.77% 0.00% 1.08% 1.25% -0.93% -
ROE 1.80% 0.00% 1.04% 0.00% 0.67% 3.24% -2.31% -
Per Share
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
RPS 79.20 0.00 53.38 0.00 27.04 106.56 78.34 1.09%
EPS 0.68 0.00 0.40 0.00 0.25 1.23 -0.83 -181.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.00 0.38 0.41 0.38 0.38 0.36 5.55%
Adjusted Per Share Value based on latest NOSH - 182,239
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
RPS 16.79 0.00 11.31 0.00 5.67 22.12 16.29 3.06%
EPS 0.14 0.00 0.08 0.00 0.05 0.26 -0.17 -182.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.00 0.0805 0.086 0.0797 0.0789 0.0749 7.61%
Price Multiplier on Financial Quarter End Date
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Date 31/05/18 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 31/05/17 -
Price 0.32 0.325 0.315 0.365 0.33 0.305 0.28 -
P/RPS 0.40 0.00 0.59 0.00 1.22 0.29 0.36 11.11%
P/EPS 46.90 0.00 79.67 0.00 130.17 24.80 -33.73 -239.04%
EY 2.13 0.00 1.26 0.00 0.77 4.03 -2.96 -171.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.83 0.89 0.87 0.80 0.78 7.69%
Price Multiplier on Announcement Date
31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 CAGR
Date 25/07/18 - 19/04/18 - 30/01/18 26/10/17 26/07/17 -
Price 0.325 0.00 0.315 0.00 0.365 0.39 0.29 -
P/RPS 0.41 0.00 0.59 0.00 1.35 0.37 0.37 10.81%
P/EPS 47.63 0.00 79.67 0.00 143.98 31.71 -34.94 -236.31%
EY 2.10 0.00 1.26 0.00 0.69 3.15 -2.86 -173.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.83 0.00 0.96 1.03 0.81 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment