[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -111.91%
YoY- -101.94%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 26,088 11,379 48,609 34,948 25,082 12,879 65,043 -45.52%
PBT 1,169 392 900 32 686 325 3,602 -52.67%
Tax -293 -40 -338 -105 -73 -41 -1,093 -58.32%
NP 876 352 562 -73 613 284 2,509 -50.32%
-
NP to SH 876 352 562 -73 613 284 2,509 -50.32%
-
Tax Rate 25.06% 10.20% 37.56% 328.12% 10.64% 12.62% 30.34% -
Total Cost 25,212 11,027 48,047 35,021 24,469 12,595 62,534 -45.33%
-
Net Worth 69,999 69,600 68,954 69,755 70,515 70,000 70,027 -0.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - 1,200 -
Div Payout % - - - - - - 47.85% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 69,999 69,600 68,954 69,755 70,515 70,000 70,027 -0.02%
NOSH 39,999 40,000 39,858 40,555 40,065 40,000 40,015 -0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.36% 3.09% 1.16% -0.21% 2.44% 2.21% 3.86% -
ROE 1.25% 0.51% 0.82% -0.10% 0.87% 0.41% 3.58% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 65.22 28.45 121.95 86.17 62.60 32.20 162.54 -45.50%
EPS 2.19 0.88 1.41 -0.18 1.53 0.71 6.27 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.75 1.74 1.73 1.72 1.76 1.75 1.75 0.00%
Adjusted Per Share Value based on latest NOSH - 39,883
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.68 8.15 34.81 25.03 17.96 9.22 46.58 -45.52%
EPS 0.63 0.25 0.40 -0.05 0.44 0.20 1.80 -50.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
NAPS 0.5013 0.4984 0.4938 0.4995 0.505 0.5013 0.5015 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.45 0.45 0.51 0.68 0.72 0.75 0.35 -
P/RPS 0.69 1.58 0.42 0.79 1.15 2.33 0.22 113.81%
P/EPS 20.55 51.14 36.17 -377.78 47.06 105.63 5.58 137.91%
EY 4.87 1.96 2.76 -0.26 2.13 0.95 17.91 -57.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.57 -
P/NAPS 0.26 0.26 0.29 0.40 0.41 0.43 0.20 19.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 26/11/10 30/08/10 27/05/10 24/02/10 26/11/09 28/08/09 -
Price 0.43 0.46 0.42 0.70 0.76 0.75 0.36 -
P/RPS 0.66 1.62 0.34 0.81 1.21 2.33 0.22 107.59%
P/EPS 19.63 52.27 29.79 -388.89 49.67 105.63 5.74 126.48%
EY 5.09 1.91 3.36 -0.26 2.01 0.95 17.42 -55.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.25 0.26 0.24 0.41 0.43 0.43 0.21 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment