[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -183.61%
YoY- -139.42%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 34,183 14,759 55,778 42,215 28,513 12,699 51,156 -23.47%
PBT 2,083 1,026 128 230 1,090 248 76 799.96%
Tax -486 -245 -552 -735 -486 -241 -591 -12.17%
NP 1,597 781 -424 -505 604 7 -515 -
-
NP to SH 1,597 781 -424 -505 604 7 -515 -
-
Tax Rate 23.33% 23.88% 431.25% 319.57% 44.59% 97.18% 777.63% -
Total Cost 32,586 13,978 56,202 42,720 27,909 12,692 51,671 -26.35%
-
Net Worth 77,199 76,399 75,421 75,599 76,399 75,999 75,852 1.17%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 77,199 76,399 75,421 75,599 76,399 75,999 75,852 1.17%
NOSH 40,000 40,000 39,905 40,000 40,000 40,000 39,922 0.12%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.67% 5.29% -0.76% -1.20% 2.12% 0.06% -1.01% -
ROE 2.07% 1.02% -0.56% -0.67% 0.79% 0.01% -0.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 85.46 36.90 139.77 105.54 71.28 31.75 128.14 -23.57%
EPS 3.99 1.95 -1.06 -1.26 1.51 0.02 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.89 1.89 1.91 1.90 1.90 1.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 24.89 10.75 40.61 30.74 20.76 9.25 37.25 -23.47%
EPS 1.16 0.57 -0.31 -0.37 0.44 0.01 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5563 0.5491 0.5504 0.5563 0.5533 0.5523 1.17%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.665 0.63 0.62 0.55 0.60 0.65 0.62 -
P/RPS 0.78 1.71 0.44 0.52 0.84 2.05 0.48 38.01%
P/EPS 16.66 32.27 -58.35 -43.56 39.74 3,714.29 -48.06 -
EY 6.00 3.10 -1.71 -2.30 2.52 0.03 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.33 0.29 0.31 0.34 0.33 2.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.73 0.65 0.61 0.645 0.50 0.555 0.58 -
P/RPS 0.85 1.76 0.44 0.61 0.70 1.75 0.45 52.51%
P/EPS 18.28 33.29 -57.41 -51.09 33.11 3,171.43 -44.96 -
EY 5.47 3.00 -1.74 -1.96 3.02 0.03 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.32 0.34 0.26 0.29 0.31 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment