[YFG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 116,432 76,554 37,042 0 0 0 0 -
PBT 13,058 9,021 4,070 0 0 0 0 -
Tax -4,863 -3,702 -1,240 0 0 0 0 -
NP 8,195 5,319 2,830 0 0 0 0 -
-
NP to SH 8,195 5,319 2,830 0 0 0 0 -
-
Tax Rate 37.24% 41.04% 30.47% - - - - -
Total Cost 108,237 71,235 34,212 0 0 0 0 -
-
Net Worth 55,034 45,614 29,907 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 55,034 45,614 29,907 0 0 0 0 -
NOSH 35,051 30,084 20,345 0 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.04% 6.95% 7.64% 0.00% 0.00% 0.00% 0.00% -
ROE 14.89% 11.66% 9.46% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 332.18 254.46 182.07 0.00 0.00 0.00 0.00 -
EPS 23.38 17.68 13.91 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5701 1.5162 1.47 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.12 12.57 6.08 0.00 0.00 0.00 0.00 -
EPS 1.35 0.87 0.46 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0904 0.0749 0.0491 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 - - - - - -
Price 0.39 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.67 2.66 0.00 0.00 0.00 0.00 0.00 -
EY 59.95 37.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 02/01/02 - - - - -
Price 0.40 0.38 0.48 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.15 0.26 0.00 0.00 0.00 0.00 -
P/EPS 1.71 2.15 3.45 0.00 0.00 0.00 0.00 -
EY 58.45 46.53 28.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment