[YFG] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 238.53%
YoY- 179.64%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 59,670 42,147 15,697 97,607 72,857 52,356 19,529 110.70%
PBT -3,757 -2,174 -1,178 2,748 128 2,230 -539 265.32%
Tax 0 0 0 116 718 0 0 -
NP -3,757 -2,174 -1,178 2,864 846 2,230 -539 265.32%
-
NP to SH -3,757 -2,174 -1,178 2,864 846 2,230 -539 265.32%
-
Tax Rate - - - -4.22% -560.94% 0.00% - -
Total Cost 63,427 44,321 16,875 94,743 72,011 50,126 20,068 115.51%
-
Net Worth 24,238 23,591 24,656 25,945 23,688 25,219 22,928 3.77%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 24,238 23,591 24,656 25,945 23,688 25,219 22,928 3.77%
NOSH 403,978 402,592 406,206 407,307 402,857 405,454 414,615 -1.71%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -6.30% -5.16% -7.50% 2.93% 1.16% 4.26% -2.76% -
ROE -15.50% -9.22% -4.78% 11.04% 3.57% 8.84% -2.35% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.77 10.47 3.86 23.96 18.09 12.91 4.71 114.39%
EPS -0.93 -0.54 -0.29 0.71 0.21 0.55 -0.13 271.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0586 0.0607 0.0637 0.0588 0.0622 0.0553 5.59%
Adjusted Per Share Value based on latest NOSH - 408,947
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.80 6.92 2.58 16.03 11.96 8.60 3.21 110.59%
EPS -0.62 -0.36 -0.19 0.47 0.14 0.37 -0.09 262.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0387 0.0405 0.0426 0.0389 0.0414 0.0376 3.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.07 0.08 0.09 0.07 0.06 0.09 0.07 -
P/RPS 0.47 0.76 2.33 0.29 0.33 0.70 1.49 -53.69%
P/EPS -7.53 -14.81 -31.03 9.96 28.57 16.36 -53.85 -73.09%
EY -13.29 -6.75 -3.22 10.05 3.50 6.11 -1.86 271.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.37 1.48 1.10 1.02 1.45 1.27 -5.32%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 -
Price 0.06 0.08 0.08 0.08 0.09 0.06 0.08 -
P/RPS 0.41 0.76 2.07 0.33 0.50 0.46 1.70 -61.28%
P/EPS -6.45 -14.81 -27.59 11.38 42.86 10.91 -61.54 -77.80%
EY -15.50 -6.75 -3.63 8.79 2.33 9.17 -1.63 349.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.37 1.32 1.26 1.53 0.96 1.45 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment