[YFG] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 85.01%
YoY- -126.82%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 97,607 72,857 52,356 19,529 130,676 105,108 61,221 36.51%
PBT 2,748 128 2,230 -539 -3,357 -2,346 -659 -
Tax 116 718 0 0 -395 -683 -525 -
NP 2,864 846 2,230 -539 -3,752 -3,029 -1,184 -
-
NP to SH 2,864 846 2,230 -539 -3,596 -2,951 -1,345 -
-
Tax Rate -4.22% -560.94% 0.00% - - - - -
Total Cost 94,743 72,011 50,126 20,068 134,428 108,137 62,405 32.12%
-
Net Worth 25,945 23,688 25,219 22,928 22,909 20,576 22,253 10.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 25,945 23,688 25,219 22,928 22,909 20,576 22,253 10.78%
NOSH 407,307 402,857 405,454 414,615 404,044 404,246 407,575 -0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.93% 1.16% 4.26% -2.76% -2.87% -2.88% -1.93% -
ROE 11.04% 3.57% 8.84% -2.35% -15.70% -14.34% -6.04% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.96 18.09 12.91 4.71 32.34 26.00 15.02 36.56%
EPS 0.71 0.21 0.55 -0.13 -0.89 -0.73 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0588 0.0622 0.0553 0.0567 0.0509 0.0546 10.83%
Adjusted Per Share Value based on latest NOSH - 414,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.03 11.96 8.60 3.21 21.45 17.26 10.05 36.55%
EPS 0.47 0.14 0.37 -0.09 -0.59 -0.48 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.0389 0.0414 0.0376 0.0376 0.0338 0.0365 10.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.06 0.09 0.07 0.04 0.08 0.12 -
P/RPS 0.29 0.33 0.70 1.49 0.12 0.31 0.80 -49.19%
P/EPS 9.96 28.57 16.36 -53.85 -4.49 -10.96 -36.36 -
EY 10.05 3.50 6.11 -1.86 -22.25 -9.13 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 1.45 1.27 0.71 1.57 2.20 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 29/08/08 28/05/08 27/02/08 -
Price 0.08 0.09 0.06 0.08 0.09 0.06 0.09 -
P/RPS 0.33 0.50 0.46 1.70 0.28 0.23 0.60 -32.89%
P/EPS 11.38 42.86 10.91 -61.54 -10.11 -8.22 -27.27 -
EY 8.79 2.33 9.17 -1.63 -9.89 -12.17 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 0.96 1.45 1.59 1.18 1.65 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment