[MAXLAND] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -131.92%
YoY- -147.89%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 49,649 24,818 14,279 7,475 129,171 113,912 82,653 -28.74%
PBT -2,608 -16,108 -9,847 -5,265 15,906 23,129 18,365 -
Tax 137 125 26 0 386 -448 -403 -
NP -2,471 -15,983 -9,821 -5,265 16,292 22,681 17,962 -
-
NP to SH -2,519 -15,872 -9,763 -5,205 16,308 22,657 17,962 -
-
Tax Rate - - - - -2.43% 1.94% 2.19% -
Total Cost 52,120 40,801 24,100 12,740 112,879 91,231 64,691 -13.38%
-
Net Worth 242,677 224,260 239,211 239,211 232,659 284,493 243,591 -0.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 242,677 224,260 239,211 239,211 232,659 284,493 243,591 -0.24%
NOSH 1,539,358 1,495,071 1,495,071 1,495,071 1,454,122 1,454,122 1,359,156 8.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.98% -64.40% -68.78% -70.43% 12.61% 19.91% 21.73% -
ROE -1.04% -7.08% -4.08% -2.18% 7.01% 7.96% 7.37% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.27 1.66 0.96 0.50 8.88 8.01 6.45 -36.34%
EPS -0.17 -1.06 -0.65 -0.35 1.35 2.02 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.16 0.16 0.20 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 1,495,071
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.25 1.62 0.93 0.49 8.45 7.45 5.41 -28.73%
EPS -0.16 -1.04 -0.64 -0.34 1.07 1.48 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1588 0.1468 0.1566 0.1566 0.1523 0.1862 0.1594 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.14 0.14 0.145 0.115 0.12 0.125 0.115 -
P/RPS 4.28 8.43 15.18 23.00 1.35 1.56 1.78 79.19%
P/EPS -84.30 -13.19 -22.20 -33.03 10.70 7.85 8.21 -
EY -1.19 -7.58 -4.50 -3.03 9.35 12.74 12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.93 0.91 0.72 0.75 0.63 0.61 27.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 23/08/23 29/05/23 28/02/23 23/11/22 19/08/22 -
Price 0.105 0.14 0.16 0.14 0.14 0.115 0.14 -
P/RPS 3.21 8.43 16.75 28.00 1.58 1.44 2.17 29.73%
P/EPS -63.22 -13.19 -24.50 -40.21 12.48 7.22 9.99 -
EY -1.58 -7.58 -4.08 -2.49 8.01 13.85 10.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 1.00 0.88 0.88 0.58 0.74 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment