[MAXLAND] QoQ Quarter Result on 31-Mar-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 18.02%
YoY- -147.89%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,831 10,539 6,804 7,475 15,259 31,259 47,403 -34.94%
PBT 13,499 -6,260 -4,583 -5,265 -7,223 4,764 7,207 51.77%
Tax 13 98 26 0 834 -45 -113 -
NP 13,512 -6,162 -4,557 -5,265 -6,389 4,719 7,094 53.47%
-
NP to SH 13,353 -6,109 -4,558 -5,205 -6,349 4,695 7,094 52.27%
-
Tax Rate -0.10% - - - - 0.94% 1.57% -
Total Cost 11,319 16,701 11,361 12,740 21,648 26,540 40,309 -57.01%
-
Net Worth 242,677 224,260 239,211 239,211 232,659 284,493 243,591 -0.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 242,677 224,260 239,211 239,211 232,659 284,493 243,591 -0.24%
NOSH 1,539,358 1,495,071 1,495,071 1,495,071 1,454,122 1,454,122 1,359,156 8.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 54.42% -58.47% -66.98% -70.43% -41.87% 15.10% 14.97% -
ROE 5.50% -2.72% -1.91% -2.18% -2.73% 1.65% 2.91% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.64 0.70 0.46 0.50 1.05 2.20 3.70 -41.78%
EPS 0.89 -0.41 -0.30 -0.35 -0.44 0.33 0.55 37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.16 0.16 0.20 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 1,495,071
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.55 0.66 0.42 0.47 0.95 1.95 2.96 -34.95%
EPS 0.83 -0.38 -0.28 -0.32 -0.40 0.29 0.44 52.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1398 0.1492 0.1492 0.1451 0.1774 0.1519 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.14 0.14 0.145 0.115 0.12 0.125 0.115 -
P/RPS 8.55 19.86 31.86 23.00 11.44 5.69 3.11 95.88%
P/EPS 15.90 -34.26 -47.56 -33.03 -27.48 37.87 20.78 -16.30%
EY 6.29 -2.92 -2.10 -3.03 -3.64 2.64 4.81 19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.93 0.91 0.72 0.75 0.63 0.61 27.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 23/08/23 29/05/23 28/02/23 23/11/22 19/08/22 -
Price 0.105 0.14 0.16 0.14 0.14 0.115 0.14 -
P/RPS 6.41 19.86 35.16 28.00 13.34 5.23 3.79 41.81%
P/EPS 11.93 -34.26 -52.48 -40.21 -32.06 34.84 25.30 -39.33%
EY 8.38 -2.92 -1.91 -2.49 -3.12 2.87 3.95 64.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 1.00 0.88 0.88 0.58 0.74 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment