[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -70.22%
YoY- 14.93%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 132,433 98,120 64,557 32,321 121,251 93,954 66,009 59.14%
PBT 39,614 30,239 20,330 11,326 38,859 30,707 20,974 52.85%
Tax -7,207 -5,124 -3,759 -2,197 -8,207 -6,790 -4,958 28.35%
NP 32,407 25,115 16,571 9,129 30,652 23,917 16,016 60.04%
-
NP to SH 32,407 25,115 16,571 9,129 30,652 23,917 16,016 60.04%
-
Tax Rate 18.19% 16.95% 18.49% 19.40% 21.12% 22.11% 23.64% -
Total Cost 100,026 73,005 47,986 23,192 90,599 70,037 49,993 58.84%
-
Net Worth 184,928 178,481 176,069 178,834 170,364 164,121 171,298 5.24%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 22,287 8,364 - - 22,358 8,384 - -
Div Payout % 68.77% 33.31% - - 72.94% 35.06% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 184,928 178,481 176,069 178,834 170,364 164,121 171,298 5.24%
NOSH 69,647 69,705 69,713 69,740 69,870 69,871 69,877 -0.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 24.47% 25.60% 25.67% 28.24% 25.28% 25.46% 24.26% -
ROE 17.52% 14.07% 9.41% 5.10% 17.99% 14.57% 9.35% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 190.15 140.76 92.60 46.34 173.54 134.47 94.46 59.49%
EPS 46.53 36.03 23.77 13.09 43.87 34.23 22.92 60.39%
DPS 32.00 12.00 0.00 0.00 32.00 12.00 0.00 -
NAPS 2.6552 2.5605 2.5256 2.5643 2.4383 2.3489 2.4514 5.47%
Adjusted Per Share Value based on latest NOSH - 69,740
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 67.58 50.07 32.94 16.49 61.87 47.94 33.68 59.15%
EPS 16.54 12.82 8.46 4.66 15.64 12.20 8.17 60.10%
DPS 11.37 4.27 0.00 0.00 11.41 4.28 0.00 -
NAPS 0.9436 0.9107 0.8984 0.9125 0.8693 0.8374 0.8741 5.23%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 5.50 5.65 5.40 0.00 0.00 0.00 0.00 -
P/RPS 2.89 4.01 5.83 0.00 0.00 0.00 0.00 -
P/EPS 11.82 15.68 22.72 0.00 0.00 0.00 0.00 -
EY 8.46 6.38 4.40 0.00 0.00 0.00 0.00 -
DY 5.82 2.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.21 2.14 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 01/06/07 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 -
Price 5.85 5.45 5.75 0.00 0.00 0.00 0.00 -
P/RPS 3.08 3.87 6.21 0.00 0.00 0.00 0.00 -
P/EPS 12.57 15.13 24.19 0.00 0.00 0.00 0.00 -
EY 7.95 6.61 4.13 0.00 0.00 0.00 0.00 -
DY 5.47 2.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.13 2.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment