[ASIAFLE] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 3.87%
YoY- -3.26%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 276,747 249,618 143,686 121,964 120,986 114,016 92,774 19.96%
PBT 77,751 54,568 40,100 40,095 41,164 36,227 30,111 17.11%
Tax -7,242 -2,607 -6,559 -8,257 -8,252 -6,988 -7,147 0.22%
NP 70,509 51,961 33,541 31,838 32,912 29,239 22,964 20.53%
-
NP to SH 70,509 51,961 33,541 31,838 32,912 29,239 22,964 20.53%
-
Tax Rate 9.31% 4.78% 16.36% 20.59% 20.05% 19.29% 23.74% -
Total Cost 206,238 197,657 110,145 90,126 88,074 84,777 69,810 19.76%
-
Net Worth 297,745 247,330 193,915 178,834 163,114 144,774 124,529 15.62%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 28,423 23,805 22,272 22,356 19,502 17,104 12,060 15.34%
Div Payout % 40.31% 45.81% 66.40% 70.22% 59.26% 58.50% 52.52% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 297,745 247,330 193,915 178,834 163,114 144,774 124,529 15.62%
NOSH 113,982 113,433 69,344 69,740 69,859 69,479 67,594 9.09%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 25.48% 20.82% 23.34% 26.10% 27.20% 25.64% 24.75% -
ROE 23.68% 21.01% 17.30% 17.80% 20.18% 20.20% 18.44% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 242.80 220.06 207.21 174.88 173.19 164.10 137.25 9.96%
EPS 61.86 45.81 48.37 45.65 47.11 42.08 33.97 10.49%
DPS 25.00 20.99 32.00 32.00 28.00 24.62 18.00 5.62%
NAPS 2.6122 2.1804 2.7964 2.5643 2.3349 2.0837 1.8423 5.98%
Adjusted Per Share Value based on latest NOSH - 69,740
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 141.22 127.37 73.32 62.23 61.74 58.18 47.34 19.96%
EPS 35.98 26.51 17.11 16.25 16.79 14.92 11.72 20.53%
DPS 14.50 12.15 11.36 11.41 9.95 8.73 6.15 15.35%
NAPS 1.5193 1.2621 0.9895 0.9125 0.8323 0.7387 0.6354 15.62%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 5.15 5.10 5.60 0.00 0.00 0.00 0.00 -
P/RPS 2.12 2.32 2.70 0.00 0.00 0.00 0.00 -
P/EPS 8.33 11.13 11.58 0.00 0.00 0.00 0.00 -
EY 12.01 8.98 8.64 0.00 0.00 0.00 0.00 -
DY 4.85 4.12 5.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.34 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 02/09/04 30/08/03 -
Price 5.10 4.78 5.60 0.00 0.00 0.00 0.00 -
P/RPS 2.10 2.17 2.70 0.00 0.00 0.00 0.00 -
P/EPS 8.24 10.43 11.58 0.00 0.00 0.00 0.00 -
EY 12.13 9.58 8.64 0.00 0.00 0.00 0.00 -
DY 4.90 4.39 5.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.19 2.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment