[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 74.3%
YoY- -33.26%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 178,602 90,915 350,324 259,845 171,931 90,477 389,856 -40.54%
PBT 36,765 18,009 70,846 50,966 30,539 17,987 98,536 -48.14%
Tax -7,614 -3,814 -14,782 -11,060 -7,637 -3,952 -21,878 -50.49%
NP 29,151 14,195 56,064 39,906 22,902 14,035 76,658 -47.48%
-
NP to SH 29,114 14,184 55,921 39,765 22,814 13,989 76,502 -47.45%
-
Tax Rate 20.71% 21.18% 20.86% 21.70% 25.01% 21.97% 22.20% -
Total Cost 149,451 76,720 294,260 219,939 149,029 76,442 313,198 -38.90%
-
Net Worth 577,716 577,986 552,597 545,342 531,876 536,035 520,377 7.21%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,842 - 30,859 13,456 5,757 - 30,539 -66.76%
Div Payout % 20.07% - 55.18% 33.84% 25.24% - 39.92% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 577,716 577,986 552,597 545,342 531,876 536,035 520,377 7.21%
NOSH 194,760 194,760 194,759 192,232 192,249 191,763 190,873 1.35%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.32% 15.61% 16.00% 15.36% 13.32% 15.51% 19.66% -
ROE 5.04% 2.45% 10.12% 7.29% 4.29% 2.61% 14.70% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 91.70 46.68 181.64 135.17 89.58 47.18 204.25 -41.33%
EPS 14.95 7.28 29.07 20.70 11.88 7.29 40.08 -48.15%
DPS 3.00 0.00 16.00 7.00 3.00 0.00 16.00 -67.20%
NAPS 2.9663 2.9677 2.8651 2.8369 2.7712 2.7953 2.7263 5.78%
Adjusted Per Share Value based on latest NOSH - 192,232
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 91.14 46.39 178.76 132.59 87.73 46.17 198.93 -40.54%
EPS 14.86 7.24 28.53 20.29 11.64 7.14 39.04 -47.44%
DPS 2.98 0.00 15.75 6.87 2.94 0.00 15.58 -66.76%
NAPS 2.9479 2.9493 2.8197 2.7827 2.714 2.7352 2.6553 7.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.15 3.20 3.45 3.51 3.71 4.25 4.55 -
P/RPS 3.43 6.86 1.90 2.60 4.14 9.01 2.23 33.21%
P/EPS 21.07 43.94 11.90 16.97 31.21 58.26 11.35 50.99%
EY 4.75 2.28 8.40 5.89 3.20 1.72 8.81 -33.73%
DY 0.95 0.00 4.64 1.99 0.81 0.00 3.52 -58.20%
P/NAPS 1.06 1.08 1.20 1.24 1.34 1.52 1.67 -26.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 3.00 3.23 3.35 3.50 3.70 3.78 4.27 -
P/RPS 3.27 6.92 1.84 2.59 4.13 8.01 2.09 34.73%
P/EPS 20.07 44.35 11.55 16.92 31.13 51.82 10.65 52.50%
EY 4.98 2.25 8.65 5.91 3.21 1.93 9.39 -34.45%
DY 1.00 0.00 4.78 2.00 0.81 0.00 3.75 -58.53%
P/NAPS 1.01 1.09 1.17 1.23 1.34 1.35 1.57 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment