[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 63.09%
YoY- -44.58%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 90,915 350,324 259,845 171,931 90,477 389,856 292,575 -54.15%
PBT 18,009 70,846 50,966 30,539 17,987 98,536 76,577 -61.93%
Tax -3,814 -14,782 -11,060 -7,637 -3,952 -21,878 -16,885 -62.94%
NP 14,195 56,064 39,906 22,902 14,035 76,658 59,692 -61.64%
-
NP to SH 14,184 55,921 39,765 22,814 13,989 76,502 59,580 -61.62%
-
Tax Rate 21.18% 20.86% 21.70% 25.01% 21.97% 22.20% 22.05% -
Total Cost 76,720 294,260 219,939 149,029 76,442 313,198 232,883 -52.33%
-
Net Worth 577,986 552,597 545,342 531,876 536,035 520,377 513,784 8.17%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 30,859 13,456 5,757 - 30,539 13,354 -
Div Payout % - 55.18% 33.84% 25.24% - 39.92% 22.41% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 577,986 552,597 545,342 531,876 536,035 520,377 513,784 8.17%
NOSH 194,760 194,759 192,232 192,249 191,763 190,873 190,778 1.38%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 15.61% 16.00% 15.36% 13.32% 15.51% 19.66% 20.40% -
ROE 2.45% 10.12% 7.29% 4.29% 2.61% 14.70% 11.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.68 181.64 135.17 89.58 47.18 204.25 153.36 -54.78%
EPS 7.28 29.07 20.70 11.88 7.29 40.08 31.23 -62.15%
DPS 0.00 16.00 7.00 3.00 0.00 16.00 7.00 -
NAPS 2.9677 2.8651 2.8369 2.7712 2.7953 2.7263 2.6931 6.69%
Adjusted Per Share Value based on latest NOSH - 192,249
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 46.39 178.76 132.59 87.73 46.17 198.93 149.29 -54.15%
EPS 7.24 28.53 20.29 11.64 7.14 39.04 30.40 -61.61%
DPS 0.00 15.75 6.87 2.94 0.00 15.58 6.81 -
NAPS 2.9492 2.8197 2.7827 2.714 2.7352 2.6553 2.6216 8.17%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.20 3.45 3.51 3.71 4.25 4.55 4.58 -
P/RPS 6.86 1.90 2.60 4.14 9.01 2.23 2.99 74.04%
P/EPS 43.94 11.90 16.97 31.21 58.26 11.35 14.67 107.92%
EY 2.28 8.40 5.89 3.20 1.72 8.81 6.82 -51.86%
DY 0.00 4.64 1.99 0.81 0.00 3.52 1.53 -
P/NAPS 1.08 1.20 1.24 1.34 1.52 1.67 1.70 -26.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 3.23 3.35 3.50 3.70 3.78 4.27 4.95 -
P/RPS 6.92 1.84 2.59 4.13 8.01 2.09 3.23 66.26%
P/EPS 44.35 11.55 16.92 31.13 51.82 10.65 15.85 98.69%
EY 2.25 8.65 5.91 3.21 1.93 9.39 6.31 -49.74%
DY 0.00 4.78 2.00 0.81 0.00 3.75 1.41 -
P/NAPS 1.09 1.17 1.23 1.34 1.35 1.57 1.84 -29.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment