[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 60.3%
YoY- 64.45%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 77,168 294,235 222,190 154,685 75,649 317,565 239,308 -53.00%
PBT 13,773 64,727 44,388 29,232 18,152 43,820 30,543 -41.22%
Tax -3,472 -12,533 -7,642 -6,287 -2,135 -12,108 -8,186 -43.57%
NP 10,301 52,194 36,746 22,945 16,017 31,712 22,357 -40.37%
-
NP to SH 10,266 52,075 36,635 22,854 15,981 31,633 22,277 -40.36%
-
Tax Rate 25.21% 19.36% 17.22% 21.51% 11.76% 27.63% 26.80% -
Total Cost 66,867 242,041 185,444 131,740 59,632 285,853 216,951 -54.40%
-
Net Worth 802,037 790,614 786,593 777,201 771,996 748,141 733,939 6.09%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 20,415 13,608 6,812 - 6,818 - -
Div Payout % - 39.20% 37.15% 29.81% - 21.55% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 802,037 790,614 786,593 777,201 771,996 748,141 733,939 6.09%
NOSH 195,584 195,468 195,358 195,207 194,813 194,813 194,813 0.26%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.35% 17.74% 16.54% 14.83% 21.17% 9.99% 9.34% -
ROE 1.28% 6.59% 4.66% 2.94% 2.07% 4.23% 3.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.61 151.33 114.29 79.47 38.87 163.01 122.84 -53.00%
EPS 5.27 26.78 18.84 11.76 8.21 16.24 11.44 -40.38%
DPS 0.00 10.50 7.00 3.50 0.00 3.50 0.00 -
NAPS 4.1173 4.0663 4.0462 3.9929 3.9664 3.8403 3.7674 6.10%
Adjusted Per Share Value based on latest NOSH - 195,358
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.38 150.14 113.38 78.93 38.60 162.04 122.11 -53.00%
EPS 5.24 26.57 18.69 11.66 8.15 16.14 11.37 -40.36%
DPS 0.00 10.42 6.94 3.48 0.00 3.48 0.00 -
NAPS 4.0926 4.0343 4.0137 3.9658 3.9393 3.8175 3.7451 6.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.32 2.20 2.08 1.92 1.77 1.75 1.74 -
P/RPS 5.86 1.45 1.82 2.42 4.55 1.07 1.42 157.50%
P/EPS 44.02 8.21 11.04 16.35 21.56 10.78 15.22 103.12%
EY 2.27 12.17 9.06 6.12 4.64 9.28 6.57 -50.79%
DY 0.00 4.77 3.37 1.82 0.00 2.00 0.00 -
P/NAPS 0.56 0.54 0.51 0.48 0.45 0.46 0.46 14.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 2.00 2.20 2.20 2.05 1.88 1.71 1.75 -
P/RPS 5.05 1.45 1.92 2.58 4.84 1.05 1.42 133.16%
P/EPS 37.95 8.21 11.67 17.46 22.90 10.53 15.30 83.33%
EY 2.64 12.17 8.57 5.73 4.37 9.50 6.53 -45.35%
DY 0.00 4.77 3.18 1.71 0.00 2.05 0.00 -
P/NAPS 0.49 0.54 0.54 0.51 0.47 0.45 0.46 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment