[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 42.0%
YoY- -27.11%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 222,190 154,685 75,649 317,565 239,308 164,710 87,741 85.47%
PBT 44,388 29,232 18,152 43,820 30,543 21,177 11,632 143.60%
Tax -7,642 -6,287 -2,135 -12,108 -8,186 -5,248 -3,490 68.38%
NP 36,746 22,945 16,017 31,712 22,357 15,929 8,142 172.34%
-
NP to SH 36,635 22,854 15,981 31,633 22,277 15,877 8,108 172.55%
-
Tax Rate 17.22% 21.51% 11.76% 27.63% 26.80% 24.78% 30.00% -
Total Cost 185,444 131,740 59,632 285,853 216,951 148,781 79,599 75.46%
-
Net Worth 786,593 777,201 771,996 748,141 733,939 732,957 722,127 5.84%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 13,608 6,812 - 6,818 - - - -
Div Payout % 37.15% 29.81% - 21.55% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 786,593 777,201 771,996 748,141 733,939 732,957 722,127 5.84%
NOSH 195,358 195,207 194,813 194,813 194,813 194,785 194,759 0.20%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.54% 14.83% 21.17% 9.99% 9.34% 9.67% 9.28% -
ROE 4.66% 2.94% 2.07% 4.23% 3.04% 2.17% 1.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 114.29 79.47 38.87 163.01 122.84 83.94 45.05 85.69%
EPS 18.84 11.76 8.21 16.24 11.44 8.15 4.16 172.97%
DPS 7.00 3.50 0.00 3.50 0.00 0.00 0.00 -
NAPS 4.0462 3.9929 3.9664 3.8403 3.7674 3.7351 3.7078 5.97%
Adjusted Per Share Value based on latest NOSH - 194,813
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 113.38 78.93 38.60 162.04 122.11 84.05 44.77 85.48%
EPS 18.69 11.66 8.15 16.14 11.37 8.10 4.14 172.40%
DPS 6.94 3.48 0.00 3.48 0.00 0.00 0.00 -
NAPS 4.0137 3.9658 3.9393 3.8175 3.7451 3.7401 3.6848 5.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.08 1.92 1.77 1.75 1.74 1.71 1.98 -
P/RPS 1.82 2.42 4.55 1.07 1.42 2.04 4.40 -44.39%
P/EPS 11.04 16.35 21.56 10.78 15.22 21.14 47.56 -62.12%
EY 9.06 6.12 4.64 9.28 6.57 4.73 2.10 164.31%
DY 3.37 1.82 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.45 0.46 0.46 0.46 0.53 -2.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 29/08/22 -
Price 2.20 2.05 1.88 1.71 1.75 1.74 1.79 -
P/RPS 1.92 2.58 4.84 1.05 1.42 2.07 3.97 -38.30%
P/EPS 11.67 17.46 22.90 10.53 15.30 21.51 43.00 -57.98%
EY 8.57 5.73 4.37 9.50 6.53 4.65 2.33 137.71%
DY 3.18 1.71 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.47 0.45 0.46 0.47 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment