[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 32.87%
YoY- -20.76%
Quarter Report
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,327 14,810 62,345 45,430 30,002 15,852 58,592 -39.88%
PBT 679 690 4,110 3,127 2,056 1,209 4,354 -71.06%
Tax -359 -212 -1,284 -743 -395 -238 -1,023 -50.27%
NP 320 478 2,826 2,384 1,661 971 3,331 -79.05%
-
NP to SH 363 549 2,901 2,409 1,813 987 3,318 -77.15%
-
Tax Rate 52.87% 30.72% 31.24% 23.76% 19.21% 19.69% 23.50% -
Total Cost 27,007 14,332 59,519 43,046 28,341 14,881 55,261 -37.98%
-
Net Worth 70,049 70,049 69,341 69,341 78,691 73,484 67,058 2.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 4,245 2,122 1,542 720 4,358 -
Div Payout % - - 146.34% 88.12% 85.11% 72.99% 131.37% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 70,049 70,049 69,341 69,341 78,691 73,484 67,058 2.95%
NOSH 70,757 70,757 70,757 70,757 77,148 72,043 67,058 3.64%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.17% 3.23% 4.53% 5.25% 5.54% 6.13% 5.69% -
ROE 0.52% 0.78% 4.18% 3.47% 2.30% 1.34% 4.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.62 20.93 88.11 64.21 38.89 22.00 87.37 -42.00%
EPS 0.45 0.68 3.99 3.37 2.35 1.37 4.71 -79.13%
DPS 0.00 0.00 6.00 3.00 2.00 1.00 6.50 -
NAPS 0.99 0.99 0.98 0.98 1.02 1.02 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.13 12.54 52.78 38.46 25.40 13.42 49.60 -39.89%
EPS 0.31 0.46 2.46 2.04 1.53 0.84 2.81 -77.02%
DPS 0.00 0.00 3.59 1.80 1.31 0.61 3.69 -
NAPS 0.593 0.593 0.587 0.587 0.6662 0.6221 0.5677 2.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.61 1.45 1.70 2.00 2.03 2.20 2.46 -
P/RPS 4.17 6.93 1.93 3.11 5.22 10.00 2.82 29.82%
P/EPS 313.83 186.88 44.22 58.74 86.38 160.58 49.72 241.92%
EY 0.32 0.54 2.26 1.70 1.16 0.62 2.01 -70.65%
DY 0.00 0.00 3.53 1.50 0.99 0.45 2.64 -
P/NAPS 1.63 1.46 1.73 2.04 1.99 2.16 2.46 -24.01%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 -
Price 1.48 1.48 1.54 1.68 2.02 2.07 2.50 -
P/RPS 3.83 7.07 1.75 2.62 5.19 9.41 2.86 21.51%
P/EPS 288.49 190.75 40.06 49.34 85.96 151.09 50.53 219.77%
EY 0.35 0.52 2.50 2.03 1.16 0.66 1.98 -68.53%
DY 0.00 0.00 3.90 1.79 0.99 0.48 2.60 -
P/NAPS 1.49 1.49 1.57 1.71 1.98 2.03 2.50 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment