[ENGKAH] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.77%
YoY- -39.54%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 59,670 61,303 62,345 60,722 58,973 59,722 58,592 1.22%
PBT 2,733 3,591 4,110 3,835 3,609 4,114 4,354 -26.71%
Tax -1,248 -1,258 -1,284 -965 -638 -843 -1,023 14.18%
NP 1,485 2,333 2,826 2,870 2,971 3,271 3,331 -41.67%
-
NP to SH 1,451 2,463 2,901 2,789 3,091 3,232 3,318 -42.41%
-
Tax Rate 45.66% 35.03% 31.24% 25.16% 17.68% 20.49% 23.50% -
Total Cost 58,185 58,970 59,519 57,852 56,002 56,451 55,261 3.50%
-
Net Worth 70,049 70,049 69,341 69,341 85,971 73,484 55,072 17.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,830 3,673 4,393 4,198 4,978 4,000 3,986 -20.43%
Div Payout % 195.06% 149.13% 151.45% 150.53% 161.08% 123.77% 120.13% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 70,049 70,049 69,341 69,341 85,971 73,484 55,072 17.41%
NOSH 70,757 70,757 70,757 70,757 84,285 72,043 55,072 18.20%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.49% 3.81% 4.53% 4.73% 5.04% 5.48% 5.69% -
ROE 2.07% 3.52% 4.18% 4.02% 3.60% 4.40% 6.02% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 84.33 86.64 88.11 85.82 69.97 82.90 106.39 -14.36%
EPS 2.05 3.48 4.10 3.94 3.67 4.49 6.02 -51.26%
DPS 4.00 5.19 6.21 5.93 5.91 5.55 7.24 -32.69%
NAPS 0.99 0.99 0.98 0.98 1.02 1.02 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 50.52 51.90 52.78 51.41 49.93 50.56 49.60 1.23%
EPS 1.23 2.09 2.46 2.36 2.62 2.74 2.81 -42.37%
DPS 2.40 3.11 3.72 3.55 4.21 3.39 3.37 -20.26%
NAPS 0.593 0.593 0.587 0.587 0.7278 0.6221 0.4662 17.41%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.61 1.45 1.70 2.00 2.03 2.20 2.46 -
P/RPS 1.91 1.67 1.93 2.33 2.90 2.65 2.31 -11.91%
P/EPS 78.51 41.66 41.46 50.74 55.35 49.04 40.83 54.69%
EY 1.27 2.40 2.41 1.97 1.81 2.04 2.45 -35.49%
DY 2.48 3.58 3.65 2.97 2.91 2.52 2.94 -10.73%
P/NAPS 1.63 1.46 1.73 2.04 1.99 2.16 2.46 -24.01%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 -
Price 1.48 1.48 1.54 1.68 2.02 2.07 2.50 -
P/RPS 1.75 1.71 1.75 1.96 2.89 2.50 2.35 -17.85%
P/EPS 72.17 42.52 37.56 42.62 55.08 46.14 41.50 44.66%
EY 1.39 2.35 2.66 2.35 1.82 2.17 2.41 -30.73%
DY 2.70 3.51 4.03 3.53 2.92 2.68 2.90 -4.65%
P/NAPS 1.49 1.49 1.57 1.71 1.98 2.03 2.50 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment