[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -26.22%
YoY- 468.32%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 51,306 38,464 22,654 11,409 49,079 36,625 25,294 59.89%
PBT 3,415 2,725 1,719 573 799 1,466 1,581 66.70%
Tax -768 -675 -402 -167 -21 -224 -190 152.67%
NP 2,647 2,050 1,317 406 778 1,242 1,391 53.26%
-
NP to SH 2,895 2,226 1,471 574 778 1,242 1,391 62.64%
-
Tax Rate 22.49% 24.77% 23.39% 29.14% 2.63% 15.28% 12.02% -
Total Cost 48,659 36,414 21,337 11,003 48,301 35,383 23,903 60.27%
-
Net Worth 73,587 72,880 72,172 71,465 70,757 71,465 73,587 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,476 - - - - - - -
Div Payout % 85.54% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 73,587 72,880 72,172 71,465 70,757 71,465 73,587 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.16% 5.33% 5.81% 3.56% 1.59% 3.39% 5.50% -
ROE 3.93% 3.05% 2.04% 0.80% 1.10% 1.74% 1.89% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 72.51 54.36 32.02 16.12 69.36 51.76 35.75 59.88%
EPS 3.74 2.90 1.86 0.57 1.10 1.76 1.97 53.02%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.01 1.00 1.01 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 43.43 32.56 19.18 9.66 41.55 31.01 21.41 59.90%
EPS 2.45 1.88 1.25 0.49 0.66 1.05 1.18 62.39%
DPS 2.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.623 0.617 0.611 0.605 0.599 0.605 0.623 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.00 0.845 0.71 0.85 0.985 0.95 1.08 -
P/RPS 1.38 1.55 2.22 5.27 1.42 1.84 3.02 -40.53%
P/EPS 24.44 26.86 34.15 104.78 89.58 54.12 54.94 -41.58%
EY 4.09 3.72 2.93 0.95 1.12 1.85 1.82 71.14%
DY 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.82 0.70 0.84 0.99 0.94 1.04 -5.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 25/11/20 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 -
Price 1.89 1.06 0.72 0.85 0.95 0.84 0.95 -
P/RPS 2.61 1.95 2.25 5.27 1.37 1.62 2.66 -1.25%
P/EPS 46.19 33.69 34.63 104.78 86.40 47.86 48.32 -2.94%
EY 2.16 2.97 2.89 0.95 1.16 2.09 2.07 2.86%
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.03 0.71 0.84 0.95 0.83 0.91 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment