[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.71%
YoY- -82.05%
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 22,654 11,409 49,079 36,625 25,294 13,169 57,821 -46.48%
PBT 1,719 573 799 1,466 1,581 241 7,928 -63.94%
Tax -402 -167 -21 -224 -190 -140 -1,258 -53.29%
NP 1,317 406 778 1,242 1,391 101 6,670 -66.12%
-
NP to SH 1,471 574 778 1,242 1,391 101 6,527 -62.99%
-
Tax Rate 23.39% 29.14% 2.63% 15.28% 12.02% 58.09% 15.87% -
Total Cost 21,337 11,003 48,301 35,383 23,903 13,068 51,151 -44.20%
-
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 42 -
Div Payout % - - - - - - 0.65% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.81% 3.56% 1.59% 3.39% 5.50% 0.77% 11.54% -
ROE 2.04% 0.80% 1.10% 1.74% 1.89% 0.14% 9.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.02 16.12 69.36 51.76 35.75 18.61 81.72 -46.48%
EPS 1.86 0.57 1.10 1.76 1.97 0.14 9.43 -66.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 1.02 1.01 1.00 1.01 1.04 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.18 9.66 41.55 31.01 21.41 11.15 48.95 -46.48%
EPS 1.25 0.49 0.66 1.05 1.18 0.09 5.53 -62.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.611 0.605 0.599 0.605 0.623 0.611 0.611 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.71 0.85 0.985 0.95 1.08 0.88 0.935 -
P/RPS 2.22 5.27 1.42 1.84 3.02 4.73 1.14 56.00%
P/EPS 34.15 104.78 89.58 54.12 54.94 616.50 10.14 124.84%
EY 2.93 0.95 1.12 1.85 1.82 0.16 9.87 -55.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 0.70 0.84 0.99 0.94 1.04 0.86 0.92 -16.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.72 0.85 0.95 0.84 0.95 0.96 1.05 -
P/RPS 2.25 5.27 1.37 1.62 2.66 5.16 1.28 45.70%
P/EPS 34.63 104.78 86.40 47.86 48.32 672.55 11.38 110.13%
EY 2.89 0.95 1.16 2.09 2.07 0.15 8.79 -52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 0.71 0.84 0.95 0.83 0.91 0.94 1.03 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment