[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
03-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 31.43%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,741,373 1,068,870 515,134 2,283,113 1,838,197 1,124,856 398,548 166.54%
PBT 156,103 95,424 42,672 167,297 128,464 71,002 13,204 416.63%
Tax -37,465 -22,849 -10,216 -38,977 -30,831 -16,898 -3,169 416.63%
NP 118,638 72,575 32,456 128,320 97,633 54,104 10,035 416.63%
-
NP to SH 118,638 72,575 32,456 128,320 97,633 54,104 10,035 416.63%
-
Tax Rate 24.00% 23.94% 23.94% 23.30% 24.00% 23.80% 24.00% -
Total Cost 1,622,735 996,295 482,678 2,154,793 1,740,564 1,070,752 388,513 158.68%
-
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.81% 6.79% 6.30% 5.62% 5.31% 4.81% 2.52% -
ROE 15.50% 9.29% 4.43% 18.33% 14.47% 8.17% 1.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 111.46 68.41 33.04 182.67 147.07 90.00 31.89 129.78%
EPS 7.59 4.65 2.08 10.27 7.81 4.33 0.80 346.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.47 0.56 0.54 0.53 0.50 -1.33%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 111.43 68.40 32.96 146.10 117.63 71.98 25.50 166.56%
EPS 7.59 4.64 2.08 8.21 6.25 3.46 0.64 417.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4899 0.4999 0.4689 0.4479 0.4319 0.4239 0.3999 14.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.74 1.83 1.63 2.21 2.15 1.85 1.35 -
P/RPS 1.56 2.67 4.93 1.21 1.46 2.06 4.23 -48.47%
P/EPS 22.91 39.40 78.29 21.53 27.52 42.74 168.15 -73.42%
EY 4.36 2.54 1.28 4.65 3.63 2.34 0.59 278.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.66 3.47 3.95 3.98 3.49 2.70 19.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 03/06/21 25/02/21 19/11/20 28/08/20 -
Price 1.56 1.95 1.84 1.64 2.39 1.88 1.61 -
P/RPS 1.40 2.85 5.57 0.90 1.63 2.09 5.05 -57.38%
P/EPS 20.54 41.98 88.38 15.97 30.60 43.43 200.53 -78.01%
EY 4.87 2.38 1.13 6.26 3.27 2.30 0.50 354.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 3.90 3.91 2.93 4.43 3.55 3.22 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment