[SKPRES] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
03-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -29.5%
YoY- 335.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 672,503 553,736 515,134 444,916 713,341 726,308 398,548 41.59%
PBT 60,679 52,752 42,672 38,833 57,462 57,798 13,204 175.64%
Tax -14,616 -12,633 -10,216 -8,146 -13,933 -13,729 -3,169 176.30%
NP 46,063 40,119 32,456 30,687 43,529 44,069 10,035 175.43%
-
NP to SH 46,063 40,119 32,456 30,687 43,529 44,069 10,035 175.43%
-
Tax Rate 24.09% 23.95% 23.94% 20.98% 24.25% 23.75% 24.00% -
Total Cost 626,440 513,617 482,678 414,229 669,812 682,239 388,513 37.38%
-
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 765,556 781,180 732,695 699,937 674,940 662,441 624,944 14.44%
NOSH 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.85% 7.25% 6.30% 6.90% 6.10% 6.07% 2.52% -
ROE 6.02% 5.14% 4.43% 4.38% 6.45% 6.65% 1.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.04 35.44 33.04 35.60 57.07 58.11 31.89 22.06%
EPS 2.95 2.57 2.08 2.46 3.48 3.53 0.80 138.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.47 0.56 0.54 0.53 0.50 -1.33%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.07 35.46 32.99 28.49 45.68 46.51 25.52 41.61%
EPS 2.95 2.57 2.08 1.97 2.79 2.82 0.64 176.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.5003 0.4692 0.4483 0.4323 0.4242 0.4002 14.45%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.74 1.83 1.63 2.21 2.15 1.85 1.35 -
P/RPS 4.04 5.16 4.93 6.21 3.77 3.18 4.23 -3.00%
P/EPS 59.02 71.27 78.29 90.01 61.73 52.47 168.15 -50.14%
EY 1.69 1.40 1.28 1.11 1.62 1.91 0.59 101.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.66 3.47 3.95 3.98 3.49 2.70 19.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 03/06/21 25/02/21 19/11/20 28/08/20 -
Price 1.56 1.95 1.84 1.64 2.39 1.88 1.61 -
P/RPS 3.62 5.50 5.57 4.61 4.19 3.24 5.05 -19.85%
P/EPS 52.91 75.94 88.38 66.80 68.63 53.32 200.53 -58.76%
EY 1.89 1.32 1.13 1.50 1.46 1.88 0.50 142.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 3.90 3.91 2.93 4.43 3.55 3.22 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment