[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2015 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- 47.18%
YoY- -8.23%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 234,672 115,414 485,730 387,124 249,460 121,062 490,132 -38.71%
PBT 15,703 6,783 26,690 25,078 17,569 7,875 39,948 -46.24%
Tax -3,705 -1,706 -6,886 -5,753 -4,439 -2,177 -10,949 -51.34%
NP 11,998 5,077 19,804 19,325 13,130 5,698 28,999 -44.38%
-
NP to SH 11,998 5,077 19,804 19,325 13,130 5,698 28,999 -44.38%
-
Tax Rate 23.59% 25.15% 25.80% 22.94% 25.27% 27.64% 27.41% -
Total Cost 222,674 110,337 465,926 367,799 236,330 115,364 461,133 -38.36%
-
Net Worth 293,101 285,409 279,392 279,595 282,336 273,942 266,095 6.63%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 5,341 - 7,976 7,971 - -
Div Payout % - - 26.97% - 60.75% 139.90% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 293,101 285,409 279,392 279,595 282,336 273,942 266,095 6.63%
NOSH 273,926 274,432 273,914 274,113 274,112 273,942 271,526 0.58%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 5.11% 4.40% 4.08% 4.99% 5.26% 4.71% 5.92% -
ROE 4.09% 1.78% 7.09% 6.91% 4.65% 2.08% 10.90% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 85.67 42.06 177.33 141.23 91.01 44.19 180.51 -39.07%
EPS 4.38 1.85 7.23 7.05 4.79 2.08 10.68 -44.71%
DPS 0.00 0.00 1.95 0.00 2.91 2.91 0.00 -
NAPS 1.07 1.04 1.02 1.02 1.03 1.00 0.98 6.01%
Adjusted Per Share Value based on latest NOSH - 274,115
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 47.56 23.39 98.44 78.46 50.56 24.54 99.34 -38.71%
EPS 2.43 1.03 4.01 3.92 2.66 1.15 5.88 -44.42%
DPS 0.00 0.00 1.08 0.00 1.62 1.62 0.00 -
NAPS 0.594 0.5784 0.5662 0.5667 0.5722 0.5552 0.5393 6.63%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.66 0.64 0.72 0.78 0.76 0.76 1.73 -
P/RPS 0.77 1.52 0.41 0.55 0.84 1.72 0.96 -13.63%
P/EPS 15.07 34.59 9.96 11.06 15.87 36.54 16.20 -4.69%
EY 6.64 2.89 10.04 9.04 6.30 2.74 6.17 5.00%
DY 0.00 0.00 2.71 0.00 3.83 3.83 0.00 -
P/NAPS 0.62 0.62 0.71 0.76 0.74 0.76 1.77 -50.21%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 25/03/16 01/12/15 30/09/15 30/06/15 30/03/15 01/12/14 30/09/14 -
Price 0.65 0.66 0.64 0.73 0.715 0.71 0.79 -
P/RPS 0.76 1.57 0.36 0.52 0.79 1.61 0.44 43.81%
P/EPS 14.84 35.68 8.85 10.35 14.93 34.13 7.40 58.82%
EY 6.74 2.80 11.30 9.66 6.70 2.93 13.52 -37.04%
DY 0.00 0.00 3.05 0.00 4.07 4.10 0.00 -
P/NAPS 0.61 0.63 0.63 0.72 0.69 0.71 0.81 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment