[ASTINO] QoQ Cumulative Quarter Result on 31-Jan-2016 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 136.32%
YoY- -8.62%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 113,430 472,731 360,850 234,672 115,414 485,730 387,124 -55.72%
PBT 7,520 37,608 27,427 15,703 6,783 26,690 25,078 -55.03%
Tax -1,945 -7,254 -5,510 -3,705 -1,706 -6,886 -5,753 -51.30%
NP 5,575 30,354 21,917 11,998 5,077 19,804 19,325 -56.17%
-
NP to SH 5,575 30,354 21,917 11,998 5,077 19,804 19,325 -56.17%
-
Tax Rate 25.86% 19.29% 20.09% 23.59% 25.15% 25.80% 22.94% -
Total Cost 107,855 442,377 338,933 222,674 110,337 465,926 367,799 -55.69%
-
Net Worth 311,544 304,087 295,879 293,101 285,409 279,392 279,595 7.44%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - 5,341 - -
Div Payout % - - - - - 26.97% - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 311,544 304,087 295,879 293,101 285,409 279,392 279,595 7.44%
NOSH 273,284 273,953 273,962 273,926 274,432 273,914 274,113 -0.20%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 4.91% 6.42% 6.07% 5.11% 4.40% 4.08% 4.99% -
ROE 1.79% 9.98% 7.41% 4.09% 1.78% 7.09% 6.91% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 41.51 172.56 131.72 85.67 42.06 177.33 141.23 -55.62%
EPS 2.04 11.08 8.00 4.38 1.85 7.23 7.05 -56.08%
DPS 0.00 0.00 0.00 0.00 0.00 1.95 0.00 -
NAPS 1.14 1.11 1.08 1.07 1.04 1.02 1.02 7.66%
Adjusted Per Share Value based on latest NOSH - 273,557
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 22.99 95.81 73.13 47.56 23.39 98.44 78.46 -55.71%
EPS 1.13 6.15 4.44 2.43 1.03 4.01 3.92 -56.19%
DPS 0.00 0.00 0.00 0.00 0.00 1.08 0.00 -
NAPS 0.6314 0.6163 0.5997 0.594 0.5784 0.5662 0.5667 7.43%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.75 0.77 0.63 0.66 0.64 0.72 0.78 -
P/RPS 1.81 0.45 0.48 0.77 1.52 0.41 0.55 120.44%
P/EPS 36.76 6.95 7.87 15.07 34.59 9.96 11.06 121.90%
EY 2.72 14.39 12.70 6.64 2.89 10.04 9.04 -54.93%
DY 0.00 0.00 0.00 0.00 0.00 2.71 0.00 -
P/NAPS 0.66 0.69 0.58 0.62 0.62 0.71 0.76 -8.93%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 30/09/15 30/06/15 -
Price 0.735 0.805 0.645 0.65 0.66 0.64 0.73 -
P/RPS 1.77 0.47 0.49 0.76 1.57 0.36 0.52 125.44%
P/EPS 36.03 7.27 8.06 14.84 35.68 8.85 10.35 128.82%
EY 2.78 13.76 12.40 6.74 2.80 11.30 9.66 -56.24%
DY 0.00 0.00 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 0.64 0.73 0.60 0.61 0.63 0.63 0.72 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment