[VELOCITY] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 366.58%
YoY- 370.39%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 4,890 135,386 123,345 79,734 19,856 22,368 13,422 -48.95%
PBT -470 2,836 6,681 3,927 836 -2,509 -1,445 -52.67%
Tax 0 -1,497 -1,540 -850 -180 473 52 -
NP -470 1,339 5,141 3,077 656 -2,036 -1,393 -51.50%
-
NP to SH -244 28 2,694 1,717 368 -2,193 -1,474 -69.81%
-
Tax Rate - 52.79% 23.05% 21.65% 21.53% - - -
Total Cost 5,360 134,047 118,204 76,657 19,200 24,404 14,815 -49.19%
-
Net Worth 44,013 47,814 49,193 41,560 40,392 39,976 38,604 9.12%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 44,013 47,814 49,193 41,560 40,392 39,976 38,604 9.12%
NOSH 93,846 93,333 94,859 88,051 87,619 88,072 87,738 4.58%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -9.61% 0.99% 4.17% 3.86% 3.30% -9.10% -10.38% -
ROE -0.55% 0.06% 5.48% 4.13% 0.91% -5.49% -3.82% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.21 145.06 130.03 90.55 22.66 25.40 15.30 -51.20%
EPS -0.26 0.03 2.84 1.95 0.42 -2.49 -1.68 -71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.469 0.5123 0.5186 0.472 0.461 0.4539 0.44 4.34%
Adjusted Per Share Value based on latest NOSH - 88,169
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.35 9.80 8.93 5.77 1.44 1.62 0.97 -49.28%
EPS -0.02 0.00 0.20 0.12 0.03 -0.16 -0.11 -67.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0346 0.0356 0.0301 0.0292 0.0289 0.0279 9.33%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.50 0.56 0.55 0.61 0.62 0.55 0.63 -
P/RPS 9.60 0.39 0.42 0.67 2.74 2.17 4.12 75.66%
P/EPS -192.31 1,866.67 19.37 31.28 147.62 -22.09 -37.50 197.08%
EY -0.52 0.05 5.16 3.20 0.68 -4.53 -2.67 -66.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 1.29 1.34 1.21 1.43 -17.56%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 29/11/12 15/08/12 17/05/12 28/02/12 17/11/11 -
Price 0.55 0.47 0.51 0.59 0.62 0.60 0.63 -
P/RPS 10.56 0.32 0.39 0.65 2.74 2.36 4.12 87.18%
P/EPS -211.54 1,566.67 17.96 30.26 147.62 -24.10 -37.50 216.55%
EY -0.47 0.06 5.57 3.31 0.68 -4.15 -2.67 -68.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.92 0.98 1.25 1.34 1.32 1.43 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment