[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
19-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 25.76%
YoY- -18.74%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 352,176 234,347 113,829 501,900 363,971 223,304 108,192 119.48%
PBT 39,822 27,485 12,722 53,208 42,732 21,373 6,779 225.21%
Tax -9,639 -6,103 -2,976 -13,385 -10,785 -5,068 -1,801 205.65%
NP 30,183 21,382 9,746 39,823 31,947 16,305 4,978 232.14%
-
NP to SH 29,670 20,904 9,496 39,475 31,388 15,680 4,541 249.09%
-
Tax Rate 24.21% 22.20% 23.39% 25.16% 25.24% 23.71% 26.57% -
Total Cost 321,993 212,965 104,083 462,077 332,024 206,999 103,214 113.35%
-
Net Worth 375,226 372,151 369,345 356,775 358,638 350,834 341,520 6.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 10,764 7,689 3,103 16,608 13,603 7,451 2,173 190.30%
Div Payout % 36.28% 36.78% 32.68% 42.07% 43.34% 47.52% 47.86% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 375,226 372,151 369,345 356,775 358,638 350,834 341,520 6.46%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 8.57% 9.12% 8.56% 7.93% 8.78% 7.30% 4.60% -
ROE 7.91% 5.62% 2.57% 11.06% 8.75% 4.47% 1.33% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 114.51 76.19 36.67 163.19 117.72 71.92 34.85 120.85%
EPS 9.65 6.80 3.06 12.76 10.12 5.05 1.46 251.79%
DPS 3.50 2.50 1.00 5.40 4.40 2.40 0.70 192.11%
NAPS 1.22 1.21 1.19 1.16 1.16 1.13 1.10 7.13%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 114.55 76.22 37.02 163.24 118.38 72.63 35.19 119.48%
EPS 9.65 6.80 3.09 12.84 10.21 5.10 1.48 248.61%
DPS 3.50 2.50 1.01 5.40 4.42 2.42 0.71 189.36%
NAPS 1.2204 1.2104 1.2013 1.1604 1.1665 1.1411 1.1108 6.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.78 1.49 1.68 2.01 1.53 1.41 1.23 -
P/RPS 1.55 1.96 4.58 1.23 1.30 1.96 3.53 -42.20%
P/EPS 18.45 21.92 54.91 15.66 15.07 27.92 84.10 -63.59%
EY 5.42 4.56 1.82 6.39 6.64 3.58 1.19 174.51%
DY 1.97 1.68 0.60 2.69 2.88 1.70 0.57 128.41%
P/NAPS 1.46 1.23 1.41 1.73 1.32 1.25 1.12 19.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 26/08/20 16/06/20 -
Price 1.58 1.52 1.48 1.79 1.90 1.50 1.54 -
P/RPS 1.38 1.99 4.04 1.10 1.61 2.09 4.42 -53.94%
P/EPS 16.38 22.36 48.37 13.95 18.71 29.70 105.29 -71.04%
EY 6.11 4.47 2.07 7.17 5.34 3.37 0.95 245.45%
DY 2.22 1.64 0.68 3.02 2.32 1.60 0.45 189.51%
P/NAPS 1.30 1.26 1.24 1.54 1.64 1.33 1.40 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment