[ABLEGLOB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
19-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -48.52%
YoY- -36.87%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 117,829 120,518 113,829 137,929 140,667 115,112 108,192 5.84%
PBT 12,335 14,763 12,722 10,475 21,359 14,594 6,779 48.99%
Tax -3,535 -3,127 -2,976 -2,599 -5,717 -3,267 -1,801 56.70%
NP 8,800 11,636 9,746 7,876 15,642 11,327 4,978 46.15%
-
NP to SH 8,765 11,408 9,496 8,087 15,708 11,139 4,541 54.96%
-
Tax Rate 28.66% 21.18% 23.39% 24.81% 26.77% 22.39% 26.57% -
Total Cost 109,029 108,882 104,083 130,053 125,025 103,785 103,214 3.71%
-
Net Worth 375,226 372,151 369,345 356,775 358,638 350,834 341,520 6.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 3,075 4,613 3,103 3,075 6,183 5,278 2,173 26.01%
Div Payout % 35.09% 40.44% 32.68% 38.03% 39.36% 47.38% 47.86% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 375,226 372,151 369,345 356,775 358,638 350,834 341,520 6.46%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.47% 9.65% 8.56% 5.71% 11.12% 9.84% 4.60% -
ROE 2.34% 3.07% 2.57% 2.27% 4.38% 3.18% 1.33% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.31 39.18 36.67 44.85 45.50 37.08 34.85 6.50%
EPS 2.85 3.71 3.06 2.63 5.08 3.59 1.46 56.12%
DPS 1.00 1.50 1.00 1.00 2.00 1.70 0.70 26.81%
NAPS 1.22 1.21 1.19 1.16 1.16 1.13 1.10 7.13%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.32 39.20 37.02 44.86 45.75 37.44 35.19 5.83%
EPS 2.85 3.71 3.09 2.63 5.11 3.62 1.48 54.72%
DPS 1.00 1.50 1.01 1.00 2.01 1.72 0.71 25.62%
NAPS 1.2204 1.2104 1.2013 1.1604 1.1665 1.1411 1.1108 6.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.78 1.49 1.68 2.01 1.53 1.41 1.23 -
P/RPS 4.65 3.80 4.58 4.48 3.36 3.80 3.53 20.14%
P/EPS 62.46 40.17 54.91 76.44 30.11 39.30 84.10 -17.97%
EY 1.60 2.49 1.82 1.31 3.32 2.54 1.19 21.79%
DY 0.56 1.01 0.60 0.50 1.31 1.21 0.57 -1.17%
P/NAPS 1.46 1.23 1.41 1.73 1.32 1.25 1.12 19.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 26/08/20 16/06/20 -
Price 1.58 1.52 1.48 1.79 1.90 1.50 1.54 -
P/RPS 4.12 3.88 4.04 3.99 4.18 4.05 4.42 -4.57%
P/EPS 55.44 40.98 48.37 68.08 37.40 41.81 105.29 -34.76%
EY 1.80 2.44 2.07 1.47 2.67 2.39 0.95 53.06%
DY 0.63 0.99 0.68 0.56 1.05 1.13 0.45 25.12%
P/NAPS 1.30 1.26 1.24 1.54 1.64 1.33 1.40 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment