[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -90.65%
YoY- -59.12%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 501,900 363,971 223,304 108,192 578,679 426,021 282,590 46.40%
PBT 53,208 42,732 21,373 6,779 62,648 45,174 25,011 65.03%
Tax -13,385 -10,785 -5,068 -1,801 -13,246 -8,434 -3,113 163.25%
NP 39,823 31,947 16,305 4,978 49,402 36,740 21,898 48.71%
-
NP to SH 39,475 31,388 15,680 4,541 48,581 35,771 20,867 52.66%
-
Tax Rate 25.16% 25.24% 23.71% 26.57% 21.14% 18.67% 12.45% -
Total Cost 462,077 332,024 206,999 103,214 529,277 389,281 260,692 46.20%
-
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,608 13,603 7,451 2,173 19,870 15,523 4,657 132.52%
Div Payout % 42.07% 43.34% 47.52% 47.86% 40.90% 43.40% 22.32% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.93% 8.78% 7.30% 4.60% 8.54% 8.62% 7.75% -
ROE 11.06% 8.75% 4.47% 1.33% 14.22% 10.57% 6.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.19 117.72 71.92 34.85 186.39 137.22 91.02 47.32%
EPS 12.76 10.12 5.05 1.46 15.65 11.52 6.72 53.04%
DPS 5.40 4.40 2.40 0.70 6.40 5.00 1.50 133.98%
NAPS 1.16 1.16 1.13 1.10 1.10 1.09 1.04 7.51%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.24 118.38 72.63 35.19 188.22 138.56 91.91 46.40%
EPS 12.84 10.21 5.10 1.48 15.80 11.63 6.79 52.62%
DPS 5.40 4.42 2.42 0.71 6.46 5.05 1.51 132.95%
NAPS 1.1604 1.1665 1.1411 1.1108 1.1108 1.1007 1.0502 6.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.01 1.53 1.41 1.23 1.73 1.36 1.35 -
P/RPS 1.23 1.30 1.96 3.53 0.93 0.99 1.48 -11.55%
P/EPS 15.66 15.07 27.92 84.10 11.06 11.80 20.09 -15.23%
EY 6.39 6.64 3.58 1.19 9.04 8.47 4.98 17.99%
DY 2.69 2.88 1.70 0.57 3.70 3.68 1.11 79.93%
P/NAPS 1.73 1.32 1.25 1.12 1.57 1.25 1.30 20.88%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 24/11/20 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 -
Price 1.79 1.90 1.50 1.54 1.78 1.49 1.41 -
P/RPS 1.10 1.61 2.09 4.42 0.96 1.09 1.55 -20.35%
P/EPS 13.95 18.71 29.70 105.29 11.38 12.93 20.98 -23.72%
EY 7.17 5.34 3.37 0.95 8.79 7.73 4.77 31.05%
DY 3.02 2.32 1.60 0.45 3.60 3.36 1.06 100.33%
P/NAPS 1.54 1.64 1.33 1.40 1.62 1.37 1.36 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment