[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 120.13%
YoY- 33.32%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 130,775 499,860 352,176 234,347 113,829 501,900 363,971 -49.49%
PBT 5,451 54,585 39,822 27,485 12,722 53,208 42,732 -74.69%
Tax -839 -14,156 -9,639 -6,103 -2,976 -13,385 -10,785 -81.80%
NP 4,612 40,429 30,183 21,382 9,746 39,823 31,947 -72.51%
-
NP to SH 4,124 39,890 29,670 20,904 9,496 39,475 31,388 -74.18%
-
Tax Rate 15.39% 25.93% 24.21% 22.20% 23.39% 25.16% 25.24% -
Total Cost 126,163 459,431 321,993 212,965 104,083 462,077 332,024 -47.56%
-
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 1,537 15,378 10,764 7,689 3,103 16,608 13,603 -76.65%
Div Payout % 37.29% 38.55% 36.28% 36.78% 32.68% 42.07% 43.34% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.53% 8.09% 8.57% 9.12% 8.56% 7.93% 8.78% -
ROE 1.09% 10.46% 7.91% 5.62% 2.57% 11.06% 8.75% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.52 162.52 114.51 76.19 36.67 163.19 117.72 -49.31%
EPS 1.34 12.97 9.65 6.80 3.06 12.76 10.12 -74.05%
DPS 0.50 5.00 3.50 2.50 1.00 5.40 4.40 -76.57%
NAPS 1.23 1.24 1.22 1.21 1.19 1.16 1.16 3.98%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.54 162.58 114.55 76.22 37.02 163.24 118.38 -49.48%
EPS 1.34 12.97 9.65 6.80 3.09 12.84 10.21 -74.20%
DPS 0.50 5.00 3.50 2.50 1.01 5.40 4.42 -76.64%
NAPS 1.2304 1.2404 1.2204 1.2104 1.2013 1.1604 1.1665 3.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.40 1.61 1.78 1.49 1.68 2.01 1.53 -
P/RPS 3.29 0.99 1.55 1.96 4.58 1.23 1.30 85.81%
P/EPS 104.41 12.41 18.45 21.92 54.91 15.66 15.07 263.85%
EY 0.96 8.06 5.42 4.56 1.82 6.39 6.64 -72.48%
DY 0.36 3.11 1.97 1.68 0.60 2.69 2.88 -75.03%
P/NAPS 1.14 1.30 1.46 1.23 1.41 1.73 1.32 -9.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 -
Price 1.33 1.49 1.58 1.52 1.48 1.79 1.90 -
P/RPS 3.13 0.92 1.38 1.99 4.04 1.10 1.61 55.83%
P/EPS 99.19 11.49 16.38 22.36 48.37 13.95 18.71 204.34%
EY 1.01 8.70 6.11 4.47 2.07 7.17 5.34 -67.08%
DY 0.38 3.36 2.22 1.64 0.68 3.02 2.32 -70.09%
P/NAPS 1.08 1.20 1.30 1.26 1.24 1.54 1.64 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment