[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 32.26%
YoY- -16.91%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 479,169 302,409 146,132 550,017 422,051 282,913 130,775 137.48%
PBT 44,739 23,722 9,663 43,352 34,128 21,524 5,451 306.36%
Tax -10,350 -5,643 -2,253 -10,025 -8,587 -4,348 -839 433.07%
NP 34,389 18,079 7,410 33,327 25,541 17,176 4,612 281.20%
-
NP to SH 33,849 17,625 7,108 33,146 25,062 16,737 4,124 306.37%
-
Tax Rate 23.13% 23.79% 23.32% 23.12% 25.16% 20.20% 15.39% -
Total Cost 444,780 284,330 138,722 516,690 396,510 265,737 126,163 131.46%
-
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,840 7,689 3,075 12,302 9,226 6,151 1,537 332.24%
Div Payout % 40.89% 43.63% 43.27% 37.12% 36.82% 36.75% 37.29% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.18% 5.98% 5.07% 6.06% 6.05% 6.07% 3.53% -
ROE 7.92% 4.21% 1.75% 8.23% 6.32% 4.28% 1.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 155.80 98.32 47.51 178.83 137.22 91.99 42.52 137.48%
EPS 11.01 5.73 2.31 10.78 8.15 5.44 1.34 306.66%
DPS 4.50 2.50 1.00 4.00 3.00 2.00 0.50 332.09%
NAPS 1.39 1.36 1.32 1.31 1.29 1.27 1.23 8.48%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 154.34 97.40 47.07 177.16 135.94 91.12 42.12 137.49%
EPS 10.90 5.68 2.29 10.68 8.07 5.39 1.33 305.97%
DPS 4.46 2.48 0.99 3.96 2.97 1.98 0.50 329.53%
NAPS 1.377 1.3473 1.3076 1.2977 1.2779 1.2581 1.2185 8.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.27 1.31 1.35 1.35 1.28 1.40 -
P/RPS 0.83 1.29 2.76 0.75 0.98 1.39 3.29 -60.04%
P/EPS 11.72 22.16 56.68 12.53 16.57 23.52 104.41 -76.69%
EY 8.53 4.51 1.76 7.98 6.04 4.25 0.96 328.42%
DY 3.49 1.97 0.76 2.96 2.22 1.56 0.36 354.02%
P/NAPS 0.93 0.93 0.99 1.03 1.05 1.01 1.14 -12.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 31/05/22 -
Price 1.34 1.40 1.29 1.42 1.37 1.22 1.33 -
P/RPS 0.86 1.42 2.72 0.79 1.00 1.33 3.13 -57.70%
P/EPS 12.18 24.43 55.82 13.18 16.81 22.42 99.19 -75.26%
EY 8.21 4.09 1.79 7.59 5.95 4.46 1.01 303.76%
DY 3.36 1.79 0.78 2.82 2.19 1.64 0.38 327.03%
P/NAPS 0.96 1.03 0.98 1.08 1.06 0.96 1.08 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment