[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -0.81%
YoY- -16.91%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 638,892 604,818 584,528 550,017 562,734 565,826 523,100 14.24%
PBT 59,652 47,444 38,652 43,352 45,504 43,048 21,804 95.49%
Tax -13,800 -11,286 -9,012 -10,025 -11,449 -8,696 -3,356 156.44%
NP 45,852 36,158 29,640 33,327 34,054 34,352 18,448 83.38%
-
NP to SH 45,132 35,250 28,432 33,146 33,416 33,474 16,496 95.49%
-
Tax Rate 23.13% 23.79% 23.32% 23.12% 25.16% 20.20% 15.39% -
Total Cost 593,040 568,660 554,888 516,690 528,680 531,474 504,652 11.34%
-
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 18,453 15,378 12,302 12,302 12,302 12,302 6,151 107.86%
Div Payout % 40.89% 43.63% 43.27% 37.12% 36.82% 36.75% 37.29% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.18% 5.98% 5.07% 6.06% 6.05% 6.07% 3.53% -
ROE 10.56% 8.43% 7.00% 8.23% 8.42% 8.57% 4.36% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 207.73 196.65 190.05 178.83 182.97 183.97 170.08 14.24%
EPS 14.68 11.46 9.24 10.78 10.87 10.88 5.36 95.63%
DPS 6.00 5.00 4.00 4.00 4.00 4.00 2.00 107.86%
NAPS 1.39 1.36 1.32 1.31 1.29 1.27 1.23 8.48%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 207.80 196.72 190.12 178.90 183.03 184.04 170.14 14.24%
EPS 14.68 11.47 9.25 10.78 10.87 10.89 5.37 95.38%
DPS 6.00 5.00 4.00 4.00 4.00 4.00 2.00 107.86%
NAPS 1.3905 1.3605 1.3205 1.3105 1.2905 1.2705 1.2304 8.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.27 1.31 1.35 1.35 1.28 1.40 -
P/RPS 0.62 0.65 0.69 0.75 0.74 0.70 0.82 -16.99%
P/EPS 8.79 11.08 14.17 12.53 12.43 11.76 26.10 -51.56%
EY 11.38 9.02 7.06 7.98 8.05 8.50 3.83 106.54%
DY 4.65 3.94 3.05 2.96 2.96 3.13 1.43 119.33%
P/NAPS 0.93 0.93 0.99 1.03 1.05 1.01 1.14 -12.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 31/05/22 -
Price 1.34 1.40 1.29 1.42 1.37 1.22 1.33 -
P/RPS 0.65 0.71 0.68 0.79 0.75 0.66 0.78 -11.43%
P/EPS 9.13 12.22 13.95 13.18 12.61 11.21 24.80 -48.60%
EY 10.95 8.19 7.17 7.59 7.93 8.92 4.03 94.59%
DY 4.48 3.57 3.10 2.82 2.92 3.28 1.50 107.25%
P/NAPS 0.96 1.03 0.98 1.08 1.06 0.96 1.08 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment