[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.74%
YoY- -15.53%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 302,409 146,132 550,017 422,051 282,913 130,775 499,860 -28.53%
PBT 23,722 9,663 43,352 34,128 21,524 5,451 54,585 -42.71%
Tax -5,643 -2,253 -10,025 -8,587 -4,348 -839 -14,156 -45.92%
NP 18,079 7,410 33,327 25,541 17,176 4,612 40,429 -41.60%
-
NP to SH 17,625 7,108 33,146 25,062 16,737 4,124 39,890 -42.07%
-
Tax Rate 23.79% 23.32% 23.12% 25.16% 20.20% 15.39% 25.93% -
Total Cost 284,330 138,722 516,690 396,510 265,737 126,163 459,431 -27.44%
-
Net Worth 418,285 405,983 402,907 396,756 390,605 378,302 381,378 6.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 7,689 3,075 12,302 9,226 6,151 1,537 15,378 -37.08%
Div Payout % 43.63% 43.27% 37.12% 36.82% 36.75% 37.29% 38.55% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 418,285 405,983 402,907 396,756 390,605 378,302 381,378 6.36%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.98% 5.07% 6.06% 6.05% 6.07% 3.53% 8.09% -
ROE 4.21% 1.75% 8.23% 6.32% 4.28% 1.09% 10.46% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 98.32 47.51 178.83 137.22 91.99 42.52 162.52 -28.53%
EPS 5.73 2.31 10.78 8.15 5.44 1.34 12.97 -42.08%
DPS 2.50 1.00 4.00 3.00 2.00 0.50 5.00 -37.08%
NAPS 1.36 1.32 1.31 1.29 1.27 1.23 1.24 6.36%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 98.36 47.53 178.90 137.27 92.02 42.54 162.58 -28.53%
EPS 5.73 2.31 10.78 8.15 5.44 1.34 12.97 -42.08%
DPS 2.50 1.00 4.00 3.00 2.00 0.50 5.00 -37.08%
NAPS 1.3605 1.3205 1.3105 1.2905 1.2705 1.2304 1.2404 6.37%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.27 1.31 1.35 1.35 1.28 1.40 1.61 -
P/RPS 1.29 2.76 0.75 0.98 1.39 3.29 0.99 19.35%
P/EPS 22.16 56.68 12.53 16.57 23.52 104.41 12.41 47.34%
EY 4.51 1.76 7.98 6.04 4.25 0.96 8.06 -32.16%
DY 1.97 0.76 2.96 2.22 1.56 0.36 3.11 -26.30%
P/NAPS 0.93 0.99 1.03 1.05 1.01 1.14 1.30 -20.06%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 31/05/22 25/02/22 -
Price 1.40 1.29 1.42 1.37 1.22 1.33 1.49 -
P/RPS 1.42 2.72 0.79 1.00 1.33 3.13 0.92 33.66%
P/EPS 24.43 55.82 13.18 16.81 22.42 99.19 11.49 65.57%
EY 4.09 1.79 7.59 5.95 4.46 1.01 8.70 -39.62%
DY 1.79 0.78 2.82 2.19 1.64 0.38 3.36 -34.35%
P/NAPS 1.03 0.98 1.08 1.06 0.96 1.08 1.20 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment