[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 92.05%
YoY- 35.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 350,459 171,248 648,512 479,169 302,409 146,132 550,017 -25.97%
PBT 45,243 20,960 69,320 44,739 23,722 9,663 43,352 2.88%
Tax -11,701 -5,562 -16,883 -10,350 -5,643 -2,253 -10,025 10.86%
NP 33,542 15,398 52,437 34,389 18,079 7,410 33,327 0.43%
-
NP to SH 33,134 15,189 51,991 33,849 17,625 7,108 33,146 -0.02%
-
Tax Rate 25.86% 26.54% 24.36% 23.13% 23.79% 23.32% 23.12% -
Total Cost 316,917 155,850 596,075 444,780 284,330 138,722 516,690 -27.83%
-
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 12,302 6,151 19,991 13,840 7,689 3,075 12,302 0.00%
Div Payout % 37.13% 40.50% 38.45% 40.89% 43.63% 43.27% 37.12% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.57% 8.99% 8.09% 7.18% 5.98% 5.07% 6.06% -
ROE 7.13% 3.36% 11.82% 7.92% 4.21% 1.75% 8.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 113.95 55.68 210.86 155.80 98.32 47.51 178.83 -25.97%
EPS 10.77 4.94 16.90 11.01 5.73 2.31 10.78 -0.06%
DPS 4.00 2.00 6.50 4.50 2.50 1.00 4.00 0.00%
NAPS 1.51 1.47 1.43 1.39 1.36 1.32 1.31 9.94%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 113.99 55.70 210.93 155.85 98.36 47.53 178.90 -25.97%
EPS 10.78 4.94 16.91 11.01 5.73 2.31 10.78 0.00%
DPS 4.00 2.00 6.50 4.50 2.50 1.00 4.00 0.00%
NAPS 1.5105 1.4705 1.4305 1.3905 1.3605 1.3205 1.3105 9.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.08 1.75 1.50 1.29 1.27 1.31 1.35 -
P/RPS 1.83 3.14 0.71 0.83 1.29 2.76 0.75 81.34%
P/EPS 19.31 35.44 8.87 11.72 22.16 56.68 12.53 33.45%
EY 5.18 2.82 11.27 8.53 4.51 1.76 7.98 -25.05%
DY 1.92 1.14 4.33 3.49 1.97 0.76 2.96 -25.08%
P/NAPS 1.38 1.19 1.05 0.93 0.93 0.99 1.03 21.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 -
Price 2.00 2.07 1.57 1.34 1.40 1.29 1.42 -
P/RPS 1.76 3.72 0.74 0.86 1.42 2.72 0.79 70.66%
P/EPS 18.56 41.92 9.29 12.18 24.43 55.82 13.18 25.66%
EY 5.39 2.39 10.77 8.21 4.09 1.79 7.59 -20.41%
DY 2.00 0.97 4.14 3.36 1.79 0.78 2.82 -20.48%
P/NAPS 1.32 1.41 1.10 0.96 1.03 0.98 1.08 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment