[ABLEGLOB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -6.05%
YoY- -16.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 607,225 569,603 565,464 550,107 569,735 548,426 516,806 11.33%
PBT 53,963 45,552 47,564 43,352 48,890 48,621 47,311 9.15%
Tax -11,788 -11,320 -11,439 -10,025 -13,104 -12,400 -12,018 -1.27%
NP 42,175 34,232 36,125 33,327 35,786 36,221 35,293 12.59%
-
NP to SH 41,933 34,036 36,130 33,146 35,281 35,721 34,516 13.84%
-
Tax Rate 21.84% 24.85% 24.05% 23.12% 26.80% 25.50% 25.40% -
Total Cost 565,050 535,371 529,339 516,780 533,949 512,205 481,513 11.24%
-
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 16,915 13,840 13,840 12,302 13,840 13,840 13,840 14.29%
Div Payout % 40.34% 40.66% 38.31% 37.12% 39.23% 38.75% 40.10% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 427,512 418,285 405,983 402,907 396,756 390,605 378,302 8.48%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.95% 6.01% 6.39% 6.06% 6.28% 6.60% 6.83% -
ROE 9.81% 8.14% 8.90% 8.23% 8.89% 9.15% 9.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 197.43 185.20 183.85 178.86 185.24 178.31 168.03 11.33%
EPS 13.63 11.07 11.75 10.78 11.47 11.61 11.22 13.83%
DPS 5.50 4.50 4.50 4.00 4.50 4.50 4.50 14.30%
NAPS 1.39 1.36 1.32 1.31 1.29 1.27 1.23 8.48%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 197.50 185.27 183.92 178.92 185.31 178.38 168.09 11.33%
EPS 13.64 11.07 11.75 10.78 11.48 11.62 11.23 13.82%
DPS 5.50 4.50 4.50 4.00 4.50 4.50 4.50 14.30%
NAPS 1.3905 1.3605 1.3205 1.3105 1.2905 1.2705 1.2304 8.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.27 1.31 1.35 1.35 1.28 1.40 -
P/RPS 0.65 0.69 0.71 0.75 0.73 0.72 0.83 -15.02%
P/EPS 9.46 11.48 11.15 12.53 11.77 11.02 12.48 -16.85%
EY 10.57 8.71 8.97 7.98 8.50 9.07 8.02 20.18%
DY 4.26 3.54 3.44 2.96 3.33 3.52 3.21 20.74%
P/NAPS 0.93 0.93 0.99 1.03 1.05 1.01 1.14 -12.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 31/05/22 -
Price 1.34 1.40 1.29 1.42 1.37 1.22 1.33 -
P/RPS 0.68 0.76 0.70 0.79 0.74 0.68 0.79 -9.50%
P/EPS 9.83 12.65 10.98 13.18 11.94 10.50 11.85 -11.70%
EY 10.17 7.90 9.11 7.59 8.37 9.52 8.44 13.22%
DY 4.10 3.21 3.49 2.82 3.28 3.69 3.38 13.72%
P/NAPS 0.96 1.03 0.98 1.08 1.06 0.96 1.08 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment