[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 46.57%
YoY- 122.68%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 583,035 378,721 191,179 664,997 470,196 262,468 140,153 157.98%
PBT 8,072 5,762 4,700 45,506 31,609 11,843 9,064 -7.41%
Tax -2,219 -1,737 -1,247 -12,128 -8,836 -2,880 -2,148 2.18%
NP 5,853 4,025 3,453 33,378 22,773 8,963 6,916 -10.50%
-
NP to SH 5,853 4,025 3,453 33,378 22,773 8,963 6,916 -10.50%
-
Tax Rate 27.49% 30.15% 26.53% 26.65% 27.95% 24.32% 23.70% -
Total Cost 577,182 374,696 187,726 631,619 447,423 253,505 133,237 165.03%
-
Net Worth 345,352 345,352 347,004 343,699 327,175 315,608 315,608 6.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,304 2,478 1,652 8,262 4,957 3,304 1,652 58.53%
Div Payout % 56.46% 61.58% 47.85% 24.75% 21.77% 36.87% 23.89% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 345,352 345,352 347,004 343,699 327,175 315,608 315,608 6.17%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.00% 1.06% 1.81% 5.02% 4.84% 3.41% 4.93% -
ROE 1.69% 1.17% 1.00% 9.71% 6.96% 2.84% 2.19% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 352.84 229.19 115.70 402.44 284.55 158.84 84.82 157.98%
EPS 3.54 2.44 2.09 20.20 13.78 5.42 4.19 -10.60%
DPS 2.00 1.50 1.00 5.00 3.00 2.00 1.00 58.53%
NAPS 2.09 2.09 2.10 2.08 1.98 1.91 1.91 6.17%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 355.69 231.05 116.63 405.70 286.85 160.12 85.50 157.99%
EPS 3.57 2.46 2.11 20.36 13.89 5.47 4.22 -10.52%
DPS 2.02 1.51 1.01 5.04 3.02 2.02 1.01 58.53%
NAPS 2.1069 2.1069 2.117 2.0968 1.996 1.9254 1.9254 6.17%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.875 0.90 0.92 1.01 1.17 0.86 0.82 -
P/RPS 0.25 0.39 0.80 0.25 0.41 0.54 0.97 -59.40%
P/EPS 24.70 36.95 44.03 5.00 8.49 15.85 19.59 16.66%
EY 4.05 2.71 2.27 20.00 11.78 6.31 5.10 -14.20%
DY 2.29 1.67 1.09 4.95 2.56 2.33 1.22 51.99%
P/NAPS 0.42 0.43 0.44 0.49 0.59 0.45 0.43 -1.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 25/11/21 23/08/21 -
Price 0.835 0.93 0.93 0.91 1.14 1.09 0.815 -
P/RPS 0.24 0.41 0.80 0.23 0.40 0.69 0.96 -60.21%
P/EPS 23.57 38.18 44.50 4.51 8.27 20.10 19.47 13.54%
EY 4.24 2.62 2.25 22.20 12.09 4.98 5.14 -12.01%
DY 2.40 1.61 1.08 5.49 2.63 1.83 1.23 55.95%
P/NAPS 0.40 0.44 0.44 0.44 0.58 0.57 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment