[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -89.65%
YoY- -50.07%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 791,580 583,035 378,721 191,179 664,997 470,196 262,468 108.88%
PBT 12,761 8,072 5,762 4,700 45,506 31,609 11,843 5.10%
Tax -1,938 -2,219 -1,737 -1,247 -12,128 -8,836 -2,880 -23.22%
NP 10,823 5,853 4,025 3,453 33,378 22,773 8,963 13.40%
-
NP to SH 10,823 5,853 4,025 3,453 33,378 22,773 8,963 13.40%
-
Tax Rate 15.19% 27.49% 30.15% 26.53% 26.65% 27.95% 24.32% -
Total Cost 780,757 577,182 374,696 187,726 631,619 447,423 253,505 111.82%
-
Net Worth 351,961 345,352 345,352 347,004 343,699 327,175 315,608 7.54%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 4,957 3,304 2,478 1,652 8,262 4,957 3,304 31.08%
Div Payout % 45.80% 56.46% 61.58% 47.85% 24.75% 21.77% 36.87% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 351,961 345,352 345,352 347,004 343,699 327,175 315,608 7.54%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.37% 1.00% 1.06% 1.81% 5.02% 4.84% 3.41% -
ROE 3.08% 1.69% 1.17% 1.00% 9.71% 6.96% 2.84% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 479.05 352.84 229.19 115.70 402.44 284.55 158.84 108.88%
EPS 6.55 3.54 2.44 2.09 20.20 13.78 5.42 13.46%
DPS 3.00 2.00 1.50 1.00 5.00 3.00 2.00 31.06%
NAPS 2.13 2.09 2.09 2.10 2.08 1.98 1.91 7.54%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 479.05 352.84 229.19 115.70 402.44 284.55 158.84 108.88%
EPS 6.55 3.54 2.44 2.09 20.20 13.78 5.42 13.46%
DPS 3.00 2.00 1.50 1.00 5.00 3.00 2.00 31.06%
NAPS 2.13 2.09 2.09 2.10 2.08 1.98 1.91 7.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.83 0.875 0.90 0.92 1.01 1.17 0.86 -
P/RPS 0.17 0.25 0.39 0.80 0.25 0.41 0.54 -53.75%
P/EPS 12.67 24.70 36.95 44.03 5.00 8.49 15.85 -13.87%
EY 7.89 4.05 2.71 2.27 20.00 11.78 6.31 16.08%
DY 3.61 2.29 1.67 1.09 4.95 2.56 2.33 33.93%
P/NAPS 0.39 0.42 0.43 0.44 0.49 0.59 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 25/11/21 -
Price 0.765 0.835 0.93 0.93 0.91 1.14 1.09 -
P/RPS 0.16 0.24 0.41 0.80 0.23 0.40 0.69 -62.28%
P/EPS 11.68 23.57 38.18 44.50 4.51 8.27 20.10 -30.38%
EY 8.56 4.24 2.62 2.25 22.20 12.09 4.98 43.54%
DY 3.92 2.40 1.61 1.08 5.49 2.63 1.83 66.24%
P/NAPS 0.36 0.40 0.44 0.44 0.44 0.58 0.57 -26.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment