[DOMINAN] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 25.89%
YoY- 122.68%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 777,836 781,250 716,023 664,997 638,671 614,206 666,035 10.86%
PBT 21,969 39,425 41,142 45,506 36,589 28,394 31,421 -21.17%
Tax -5,511 -10,985 -11,227 -12,128 -10,076 -6,697 -7,528 -18.72%
NP 16,458 28,440 29,915 33,378 26,513 21,697 23,893 -21.95%
-
NP to SH 16,458 28,440 29,915 33,378 26,513 21,697 23,893 -21.95%
-
Tax Rate 25.09% 27.86% 27.29% 26.65% 27.54% 23.59% 23.96% -
Total Cost 761,378 752,810 686,108 631,619 612,158 592,509 642,142 11.98%
-
Net Worth 345,352 345,352 347,004 343,699 327,175 315,608 315,608 6.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,609 7,435 8,262 8,262 6,609 6,609 6,609 0.00%
Div Payout % 40.16% 26.15% 27.62% 24.75% 24.93% 30.46% 27.66% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 345,352 345,352 347,004 343,699 327,175 315,608 315,608 6.17%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.12% 3.64% 4.18% 5.02% 4.15% 3.53% 3.59% -
ROE 4.77% 8.24% 8.62% 9.71% 8.10% 6.87% 7.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 470.73 472.80 433.32 402.44 386.51 371.70 403.07 10.86%
EPS 9.96 17.21 18.10 20.20 16.05 13.13 14.46 -21.95%
DPS 4.00 4.50 5.00 5.00 4.00 4.00 4.00 0.00%
NAPS 2.09 2.09 2.10 2.08 1.98 1.91 1.91 6.17%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 474.54 476.62 436.83 405.70 389.64 374.71 406.33 10.86%
EPS 10.04 17.35 18.25 20.36 16.17 13.24 14.58 -21.96%
DPS 4.03 4.54 5.04 5.04 4.03 4.03 4.03 0.00%
NAPS 2.1069 2.1069 2.117 2.0968 1.996 1.9254 1.9254 6.17%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.875 0.90 0.92 1.01 1.17 0.86 0.82 -
P/RPS 0.19 0.19 0.21 0.25 0.30 0.23 0.20 -3.35%
P/EPS 8.79 5.23 5.08 5.00 7.29 6.55 5.67 33.84%
EY 11.38 19.12 19.68 20.00 13.71 15.27 17.63 -25.25%
DY 4.57 5.00 5.43 4.95 3.42 4.65 4.88 -4.26%
P/NAPS 0.42 0.43 0.44 0.49 0.59 0.45 0.43 -1.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 25/11/21 23/08/21 -
Price 0.835 0.93 0.93 0.91 1.14 1.09 0.815 -
P/RPS 0.18 0.20 0.21 0.23 0.29 0.29 0.20 -6.76%
P/EPS 8.38 5.40 5.14 4.51 7.10 8.30 5.64 30.11%
EY 11.93 18.51 19.47 22.20 14.07 12.05 17.74 -23.18%
DY 4.79 4.84 5.38 5.49 3.51 3.67 4.91 -1.63%
P/NAPS 0.40 0.44 0.44 0.44 0.58 0.57 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment