[LFECORP] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 118.79%
YoY- 138.48%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 225,598 175,595 112,007 67,738 258,972 227,675 120,934 51.59%
PBT -5,043 2,198 1,458 768 -4,174 -6,792 -2,845 46.51%
Tax -378 -72 -43 -31 127 468 -59 245.34%
NP -5,421 2,126 1,415 737 -4,047 -6,324 -2,904 51.66%
-
NP to SH -5,391 2,129 1,397 738 -3,928 -6,217 -2,848 53.08%
-
Tax Rate - 3.28% 2.95% 4.04% - - - -
Total Cost 231,019 173,469 110,592 67,001 263,019 233,999 123,838 51.59%
-
Net Worth 30,563 39,865 38,946 39,020 39,045 35,671 37,334 -12.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 30,563 39,865 38,946 39,020 39,045 35,671 37,334 -12.50%
NOSH 84,897 84,820 84,666 84,827 84,882 84,931 84,850 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -2.40% 1.21% 1.26% 1.09% -1.56% -2.78% -2.40% -
ROE -17.64% 5.34% 3.59% 1.89% -10.06% -17.43% -7.63% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 265.73 207.02 132.29 79.85 305.10 268.07 142.53 51.53%
EPS -6.35 2.51 1.65 0.87 -4.63 -7.32 -3.35 53.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.47 0.46 0.46 0.46 0.42 0.44 -12.53%
Adjusted Per Share Value based on latest NOSH - 84,827
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.21 15.73 10.04 6.07 23.20 20.40 10.84 51.53%
EPS -0.48 0.19 0.13 0.07 -0.35 -0.56 -0.26 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0357 0.0349 0.035 0.035 0.032 0.0335 -12.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.24 0.28 0.34 0.23 0.09 0.07 0.21 -
P/RPS 0.09 0.14 0.26 0.29 0.03 0.03 0.15 -28.88%
P/EPS -3.78 11.16 20.61 26.44 -1.94 -0.96 -6.26 -28.58%
EY -26.46 8.96 4.85 3.78 -51.42 -104.57 -15.98 40.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.74 0.50 0.20 0.17 0.48 24.92%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 27/11/08 -
Price 0.16 0.31 0.25 0.19 0.11 0.09 0.28 -
P/RPS 0.06 0.15 0.19 0.24 0.04 0.03 0.20 -55.21%
P/EPS -2.52 12.35 15.15 21.84 -2.38 -1.23 -8.34 -55.00%
EY -39.69 8.10 6.60 4.58 -42.07 -81.33 -11.99 122.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.66 0.54 0.41 0.24 0.21 0.64 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment