[LFECORP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -48.49%
YoY- -212.93%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 67,738 258,972 227,675 120,934 68,958 131,024 131,024 -35.61%
PBT 768 -4,174 -6,792 -2,845 -1,898 4,720 4,720 -70.22%
Tax -31 127 468 -59 -37 -944 -944 -89.76%
NP 737 -4,047 -6,324 -2,904 -1,935 3,776 3,776 -66.38%
-
NP to SH 738 -3,928 -6,217 -2,848 -1,918 3,620 3,620 -65.39%
-
Tax Rate 4.04% - - - - 20.00% 20.00% -
Total Cost 67,001 263,019 233,999 123,838 70,893 127,248 127,248 -34.81%
-
Net Worth 39,020 39,045 35,671 37,334 37,369 39,100 34,680 8.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 39,020 39,045 35,671 37,334 37,369 39,100 34,680 8.18%
NOSH 84,827 84,882 84,931 84,850 84,929 85,000 72,251 11.30%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.09% -1.56% -2.78% -2.40% -2.81% 2.88% 2.88% -
ROE 1.89% -10.06% -17.43% -7.63% -5.13% 9.26% 10.44% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.85 305.10 268.07 142.53 81.19 154.15 181.34 -42.14%
EPS 0.87 -4.63 -7.32 -3.35 -2.26 5.01 5.01 -68.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.42 0.44 0.44 0.46 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 84,545
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.11 23.36 20.54 10.91 6.22 11.82 11.82 -35.61%
EPS 0.07 -0.35 -0.56 -0.26 -0.17 0.33 0.33 -64.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0352 0.0322 0.0337 0.0337 0.0353 0.0313 8.15%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.09 0.07 0.21 0.50 0.95 1.02 -
P/RPS 0.29 0.03 0.03 0.15 0.62 0.62 0.56 -35.53%
P/EPS 26.44 -1.94 -0.96 -6.26 -22.14 22.31 20.36 19.04%
EY 3.78 -51.42 -104.57 -15.98 -4.52 4.48 4.91 -16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.20 0.17 0.48 1.14 2.07 2.13 -61.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 -
Price 0.19 0.11 0.09 0.28 0.21 0.21 0.93 -
P/RPS 0.24 0.04 0.03 0.20 0.26 0.14 0.51 -39.52%
P/EPS 21.84 -2.38 -1.23 -8.34 -9.30 4.93 18.56 11.47%
EY 4.58 -42.07 -81.33 -11.99 -10.75 20.28 5.39 -10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.21 0.64 0.48 0.46 1.94 -64.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment