[CENBOND] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -74.78%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 45,668 42,633 42,990 47,571 38,824 39,237 36,665 3.72%
PBT 5,867 4,658 3,712 3,750 2,810 2,767 2,591 14.58%
Tax -1,236 -1,341 -976 -993 -552 -583 -716 9.52%
NP 4,631 3,317 2,736 2,757 2,258 2,184 1,875 16.25%
-
NP to SH 4,381 3,157 2,662 2,637 2,176 2,112 1,794 16.03%
-
Tax Rate 21.07% 28.79% 26.29% 26.48% 19.64% 21.07% 27.63% -
Total Cost 41,037 39,316 40,254 44,814 36,566 37,053 34,790 2.78%
-
Net Worth 132,030 117,637 103,122 94,692 85,651 82,133 74,152 10.08%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 132,030 117,637 103,122 94,692 85,651 82,133 74,152 10.08%
NOSH 120,027 120,038 119,909 119,863 115,744 117,333 119,600 0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.14% 7.78% 6.36% 5.80% 5.82% 5.57% 5.11% -
ROE 3.32% 2.68% 2.58% 2.78% 2.54% 2.57% 2.42% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.05 35.52 35.85 39.69 33.54 33.44 30.66 3.66%
EPS 3.65 2.63 2.22 2.20 1.88 1.80 1.50 15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.98 0.86 0.79 0.74 0.70 0.62 10.02%
Adjusted Per Share Value based on latest NOSH - 119,863
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.08 35.55 35.85 39.67 32.38 32.72 30.57 3.72%
EPS 3.65 2.63 2.22 2.20 1.81 1.76 1.50 15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.101 0.981 0.8599 0.7896 0.7142 0.6849 0.6183 10.08%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.67 0.73 0.51 0.47 0.62 0.60 0.56 -
P/RPS 1.76 2.06 1.42 1.18 1.85 1.79 1.83 -0.64%
P/EPS 18.36 27.76 22.97 21.36 32.98 33.33 37.33 -11.14%
EY 5.45 3.60 4.35 4.68 3.03 3.00 2.68 12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.59 0.59 0.84 0.86 0.90 -6.27%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 28/08/06 25/08/05 -
Price 0.615 0.74 0.64 0.52 0.54 0.50 0.49 -
P/RPS 1.62 2.08 1.79 1.31 1.61 1.50 1.60 0.20%
P/EPS 16.85 28.14 28.83 23.64 28.72 27.78 32.67 -10.44%
EY 5.93 3.55 3.47 4.23 3.48 3.60 3.06 11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.76 0.74 0.66 0.73 0.71 0.79 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment