[CENBOND] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -82.92%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 157,713 119,963 80,390 42,239 170,080 129,598 86,351 49.47%
PBT 20,606 14,807 9,000 4,255 24,843 20,512 14,400 27.01%
Tax -4,925 -3,567 -2,368 -1,150 -6,395 -5,331 -3,726 20.46%
NP 15,681 11,240 6,632 3,105 18,448 15,181 10,674 29.26%
-
NP to SH 14,959 10,749 6,295 2,942 17,225 14,242 10,027 30.59%
-
Tax Rate 23.90% 24.09% 26.31% 27.03% 25.74% 25.99% 25.87% -
Total Cost 142,032 108,723 73,758 39,134 151,632 114,417 75,677 52.21%
-
Net Worth 175,245 169,152 170,264 166,913 164,438 163,177 161,919 5.41%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 7,201 - 3,597 - 4,801 - 2,398 108.28%
Div Payout % 48.14% - 57.14% - 27.87% - 23.92% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 175,245 169,152 170,264 166,913 164,438 163,177 161,919 5.41%
NOSH 120,031 119,966 119,904 120,081 120,028 119,983 119,940 0.05%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.94% 9.37% 8.25% 7.35% 10.85% 11.71% 12.36% -
ROE 8.54% 6.35% 3.70% 1.76% 10.48% 8.73% 6.19% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 131.39 100.00 67.04 35.18 141.70 108.01 72.00 49.38%
EPS 12.47 8.96 5.25 2.45 14.35 11.87 8.36 30.58%
DPS 6.00 0.00 3.00 0.00 4.00 0.00 2.00 108.14%
NAPS 1.46 1.41 1.42 1.39 1.37 1.36 1.35 5.36%
Adjusted Per Share Value based on latest NOSH - 120,081
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 131.52 100.04 67.04 35.22 141.83 108.07 72.01 49.47%
EPS 12.47 8.96 5.25 2.45 14.36 11.88 8.36 30.58%
DPS 6.01 0.00 3.00 0.00 4.00 0.00 2.00 108.37%
NAPS 1.4614 1.4106 1.4198 1.3919 1.3712 1.3607 1.3502 5.42%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.23 1.27 1.43 1.39 1.53 1.55 1.69 -
P/RPS 0.94 1.27 2.13 3.95 1.08 1.44 2.35 -45.74%
P/EPS 9.87 14.17 27.24 56.73 10.66 13.06 20.22 -38.03%
EY 10.13 7.06 3.67 1.76 9.38 7.66 4.95 61.25%
DY 4.88 0.00 2.10 0.00 2.61 0.00 1.18 157.87%
P/NAPS 0.84 0.90 1.01 1.00 1.12 1.14 1.25 -23.29%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 26/02/15 28/11/14 28/08/14 29/05/14 26/02/14 28/11/13 -
Price 1.40 1.26 1.30 1.49 1.48 1.60 1.60 -
P/RPS 1.07 1.26 1.94 4.24 1.04 1.48 2.22 -38.55%
P/EPS 11.23 14.06 24.76 60.82 10.31 13.48 19.14 -29.93%
EY 8.90 7.11 4.04 1.64 9.70 7.42 5.23 42.58%
DY 4.29 0.00 2.31 0.00 2.70 0.00 1.25 127.69%
P/NAPS 0.96 0.89 0.92 1.07 1.08 1.18 1.19 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment