[CENBOND] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 70.75%
YoY- -24.53%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 80,971 41,000 157,713 119,963 80,390 42,239 170,080 -39.00%
PBT 10,156 4,443 20,606 14,807 9,000 4,255 24,843 -44.88%
Tax -2,750 -1,274 -4,925 -3,567 -2,368 -1,150 -6,395 -42.99%
NP 7,406 3,169 15,681 11,240 6,632 3,105 18,448 -45.55%
-
NP to SH 7,306 3,073 14,959 10,749 6,295 2,942 17,225 -43.51%
-
Tax Rate 27.08% 28.67% 23.90% 24.09% 26.31% 27.03% 25.74% -
Total Cost 73,565 37,831 142,032 108,723 73,758 39,134 151,632 -38.22%
-
Net Worth 158,356 178,858 175,245 169,152 170,264 166,913 164,438 -2.47%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 24,007 7,201 - 3,597 - 4,801 -
Div Payout % - 781.25% 48.14% - 57.14% - 27.87% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 158,356 178,858 175,245 169,152 170,264 166,913 164,438 -2.47%
NOSH 119,967 120,039 120,031 119,966 119,904 120,081 120,028 -0.03%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.15% 7.73% 9.94% 9.37% 8.25% 7.35% 10.85% -
ROE 4.61% 1.72% 8.54% 6.35% 3.70% 1.76% 10.48% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 67.49 34.16 131.39 100.00 67.04 35.18 141.70 -38.98%
EPS 6.09 2.56 12.47 8.96 5.25 2.45 14.35 -43.49%
DPS 0.00 20.00 6.00 0.00 3.00 0.00 4.00 -
NAPS 1.32 1.49 1.46 1.41 1.42 1.39 1.37 -2.44%
Adjusted Per Share Value based on latest NOSH - 120,053
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 67.52 34.19 131.52 100.04 67.04 35.22 141.83 -39.00%
EPS 6.09 2.56 12.47 8.96 5.25 2.45 14.36 -43.52%
DPS 0.00 20.02 6.01 0.00 3.00 0.00 4.00 -
NAPS 1.3205 1.4915 1.4614 1.4106 1.4198 1.3919 1.3712 -2.47%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.30 1.38 1.23 1.27 1.43 1.39 1.53 -
P/RPS 1.93 4.04 0.94 1.27 2.13 3.95 1.08 47.20%
P/EPS 21.35 53.91 9.87 14.17 27.24 56.73 10.66 58.82%
EY 4.68 1.86 10.13 7.06 3.67 1.76 9.38 -37.06%
DY 0.00 14.49 4.88 0.00 2.10 0.00 2.61 -
P/NAPS 0.98 0.93 0.84 0.90 1.01 1.00 1.12 -8.50%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 29/05/15 26/02/15 28/11/14 28/08/14 29/05/14 -
Price 1.47 1.43 1.40 1.26 1.30 1.49 1.48 -
P/RPS 2.18 4.19 1.07 1.26 1.94 4.24 1.04 63.71%
P/EPS 24.14 55.86 11.23 14.06 24.76 60.82 10.31 76.23%
EY 4.14 1.79 8.90 7.11 4.04 1.64 9.70 -43.28%
DY 0.00 13.99 4.29 0.00 2.31 0.00 2.70 -
P/NAPS 1.11 0.96 0.96 0.89 0.92 1.07 1.08 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment