[SERNKOU] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 23.25%
YoY- 27.27%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 222,267 155,200 78,904 237,123 164,582 107,764 57,809 145.22%
PBT 18,074 13,796 6,919 16,464 10,875 6,401 1,984 335.60%
Tax -2,600 -1,362 -759 -4,584 -1,298 -303 -197 457.60%
NP 15,474 12,434 6,160 11,880 9,577 6,098 1,787 321.12%
-
NP to SH 15,362 12,327 6,154 11,561 9,380 5,981 1,784 319.56%
-
Tax Rate 14.39% 9.87% 10.97% 27.84% 11.94% 4.73% 9.93% -
Total Cost 206,793 142,766 72,744 225,243 155,005 101,666 56,022 138.65%
-
Net Worth 103,258 104,255 93,599 88,800 86,400 81,600 79,200 19.32%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 103,258 104,255 93,599 88,800 86,400 81,600 79,200 19.32%
NOSH 254,711 254,451 240,000 240,000 240,000 240,000 240,000 4.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.96% 8.01% 7.81% 5.01% 5.82% 5.66% 3.09% -
ROE 14.88% 11.82% 6.57% 13.02% 10.86% 7.33% 2.25% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.56 62.52 32.88 98.80 68.58 44.90 24.09 145.11%
EPS 6.20 5.05 2.56 4.82 3.91 2.49 0.74 311.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.39 0.37 0.36 0.34 0.33 19.27%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.32 12.79 6.50 19.54 13.56 8.88 4.76 145.38%
EPS 1.27 1.02 0.51 0.95 0.77 0.49 0.15 314.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.0859 0.0771 0.0732 0.0712 0.0673 0.0653 19.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.565 0.83 0.78 0.495 0.525 0.53 0.625 -
P/RPS 0.61 1.33 2.37 0.50 0.77 1.18 2.59 -61.82%
P/EPS 8.83 16.71 30.42 10.28 13.43 21.27 84.08 -77.71%
EY 11.32 5.98 3.29 9.73 7.44 4.70 1.19 348.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.98 2.00 1.34 1.46 1.56 1.89 -21.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 20/02/20 26/11/19 28/08/19 30/05/19 21/02/19 22/11/18 -
Price 1.18 0.84 0.91 0.58 0.51 0.555 0.53 -
P/RPS 1.27 1.34 2.77 0.59 0.74 1.24 2.20 -30.64%
P/EPS 18.45 16.92 35.49 12.04 13.05 22.27 71.30 -59.35%
EY 5.42 5.91 2.82 8.31 7.66 4.49 1.40 146.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.00 2.33 1.57 1.42 1.63 1.61 42.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment